1. South Korea Stocks

  2. •

    Utilities

  3. •

    Gas distributors
HeunguOil Co., Ltd.

HeunguOil Co., Ltd.

KKRX:024060
11,640.00
KRW
-210.00
(-1.77%)
27.87EPS
690.28P/E
288.60BMarket Cap
HeunguOil Co., Ltd.
KRX:024060
(Korea Stock Exchange)

Recent

price

11,640.00

P/E

ratio

690.28

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
10,154
17,977.44
18,776.84
17,060.88
13,293.01
10,688.76
9,908.07
10,695.77
11,432.22
10,356.03
7,909.73
9,073.66
10,105.04
8,751.65
8,098.92
7,493.64
7,207.28
Revenue per Share
101
136.33
99
50
123
202
150
142
163
570
330
96
183
78
43
11
27.87
Basic EPS, GAAP
-201.4
317.23
85.74
262.79
280.93
309.18
52.66
101.56
332.8
17.64
111.38
-61.8
148.21
170.77
157.14
56.08
9.37
Free Cash Flow per Basic Share
49.77
50
50.03
29.94
30.01
50.1
80.13
100.01
100.02
119.93
150.22
149.69
100.15
150.66
50.39
30.31
- -
Dividend per Share
4,145.76
4,356.36
4,417.99
4,450.97
4,550.39
4,692.12
4,757.47
4,797.14
4,844.45
5,295.52
5,474.26
5,425.83
5,507.69
5,439.54
5,427.67
5,229.08
5,616.75
Book Value per Share
4,145.76
4,352.46
4,414.09
4,447.06
4,546.49
4,688.22
4,753.57
4,793.24
4,840.55
5,291.62
5,470.36
5,421.93
5,507.69
5,439.54
5,427.67
5,229.08
5,606.31
Tangible Book Value per Share
15
15
15
15
15
15
15
15
15
15
15
15
15
14
14
14
15
Basic Weighted Avg Shares
148,323
261,407
272,872
248,554
193,222
155,108
143,841
155,517
166,208
150,669
114,844
132,214
146,718
126,695
116,852
107,852
105,586
Sales/Revenue/Turnover
0.39
0.95
0.27
-0.08
0.6
0.3
0.67
0.48
0.66
0.33
-0.43
-0.02
1.15
0.07
-0.24
-0.92
-0.23
Operating Margin (%)
556
422
415
414
415
394
385
396
359
508
510
539
585
726
758
719
- -
Depreciation Expense
1,475
1,982
1,439
728
1,788
2,931
2,178
2,065
2,370
8,293
4,791
1,399
2,657
1,129
620
158
408
Net Income, GAAP
22.55
24.91
21.29
17.95
21.02
21.74
20.71
19.69
21.35
23.32
22.57
21.93
22.93
19.41
18.04
30.33
25.85
Effective Tax Rate (%)
0.99
0.76
0.53
0.29
0.93
1.89
1.51
1.33
1.43
5.5
4.17
1.06
1.81
0.89
0.53
0.15
0.39
Profit Margin (%)
1,938
6,322
6,425
6,488
14,338
11,047
11,200
6,934
8,713
17,960
25,190
23,612
3,989
2,948
-4,766
-5,862
827
Working Capital
2,000
1,122
- -
- -
- -
5,000
5,000
- -
- -
421
253
152
8,022
8,002
171
122
110
LT Debt
60,283
63,345
64,241
64,721
66,166
68,227
69,178
69,754
70,442
77,001
79,600
78,896
80,086
79,095
78,923
78,436
84,251
Total Equity
0.67
3.06
0.81
-0.25
1.39
0.52
1.04
0.81
1.18
0.51
-0.48
-0.03
1.54
0.08
-0.27
-0.8
-0.2
Return on Invested Capital (%)
2.31
3.04
2.17
1.16
2.67
4.27
3.07
2.87
3.33
11.2
6.08
1.76
3.23
1.69
1.11
0.42
0.52
Return on Capital (%)
2.46
3.21
2.26
1.13
2.73
4.36
3.17
2.97
3.38
11.25
6.12
1.77
3.34
1.42
0.79
0.2
0.5
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8,159
8,129
8,099
LT Borrowings
- -
- -
- -
LT Finance Leases
134
122
110
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
178,707
177,900
288,600

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
8,162
6,850
12,327
Cash, Cash Equivalents & STI
1,387
1,369
5,921
Accounts Receivable, Net
3,785
2,629
3,356
Inventories
2,673
2,540
2,514
Total Current Liabilities
13,135
12,712
11,500
Payables & Accruals
- -
- -
- -
ST Debt
8,159
8,129
8,099
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.44%
-0.29%
-0.62%
Free Cash Flow
12.09%
-110.49%
-64.4%
Net Income, GAAP
3.37%
-31.58%
-74.48%
Sales/Revenue/Turnover
-2.84%
-0.61%
-7.7%
Total Cash Common Dividend
- -
- -
-40%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,580
29,953
27,277
29,042
116,852
2025
29,997
26,444
25,115
26,924
107,852
2026
27,103
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9
-23
28
29.43
43
2025
12
-37.75
12.17
24.82
11
2026
28
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.39
2025
- -
- -
- -
- -
30.31
2026
- -
- -
- -
- -
- -
Similar Companies
GAIL (India) Limited (NSE:GAIL)
Petronet Lng Limited (NSE:PETRONET)
Enerya Enerji A.S. (BIST:ENERY)
Ahlatci Dogal Gaz Dagitim Enerji ve Yatirim AS (BIST:AHGAZ)
Adani Total Gas Ltd. (NSE:ATGL)
Aygaz Anonim Sirketi (BIST:AYGAZ)
Business
HeunguOil Co., Ltd. is a South Korea-based downstream energy distribution and retail enterprise primarily engaged in the wholesale and retail marketing of refined petroleum fuels, liquefied petroleum gas, and automotive lubricants, as well as the management and leasing of service station infrastructure. Founded in 1966 and headquartered in Daegu, South Korea, the company operates as an authorized regional distribution partner for GS Caltex Corporation, supplying commercial, industrial, and retail customers primarily across the Daegu metropolitan area and the Gyeongsangbuk-do province. The company operates through several core product and service categories: refined petroleum fuels, comprising regular and premium unleaded gasoline, ultra-low-sulfur diesel, commercial kerosene, boiler heating oils, and heavy fuel oils; automotive and industrial lubricants, comprising motor engine oils, hydraulic oils, gear lubricants, and industrial greases sourced through GS Caltex product lines such as Kixx; liquefied petroleum gas products, comprising autogas LPG for dual-fuel motor vehicles, commercial propane mixtures, and residential butane canisters; service station network operations, comprising the direct ownership, franchised dealer supply, and daily operation of branded gas stations, LPG charging stations, and on-site automated vehicle washing facilities; and commercial property leasing, comprising the leasing of service station land, fuel storage infrastructure, commercial buildings, and fuel dispensing machinery. In recent company developments, HeunguOil Co., Ltd. has executed several strategic, governance, and operational initiatives, including the publication and adoption of a corporate value-enhancement roadmap aimed at optimizing capital efficiency and shareholder returns; the strategic execution of treasury share disposals to reinforce operational liquidity; the continuous modernization of its regional gas station network through the deployment of automated payment technologies and updated car wash facilities; the realignment of its commercial leasing portfolio to maximize fixed rental yields from prime real estate holdings; and board-level governance transitions involving next-generation executive appointments and management succession planning.