1. South Korea Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
KC Feed Co., Ltd.

KC Feed Co., Ltd.

KKRX:025880
2,235.00
KRW
-55.00
(-2.40%)
687.97EPS
4.27P/E
44.99BMarket Cap
KC Feed Co., Ltd.
KRX:025880
(Korea Stock Exchange)

Recent

price

2,235.00

P/E

ratio

4.27

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
6,602.76
6,710.05
7,450
8,059.68
7,109.17
6,373.29
4,928.15
4,974.61
3,983.78
4,090.58
4,141.91
4,798.09
5,604.27
5,863.36
6,520.45
7,716.58
7,861.71
Revenue per Share
260.78
165.64
191.15
37.86
-209.62
-158.83
48
428
64
-411
72
255
266
420
433
655
667.78
Basic EPS, GAAP
81.58
-823.4
-1,255.17
408.33
266.1
220.23
15.42
444.48
-218.35
-279.01
118.93
221.14
-223.34
-45.73
260.58
621.2
362.54
Free Cash Flow per Basic Share
52.18
36.9
35.94
41.37
36.92
22.63
25.75
34.9
35.46
25.11
14.92
20
39.99
49.99
74.98
100.03
- -
Dividend per Share
3,685.16
3,840.88
3,886.14
3,786.8
3,572.89
3,393.35
3,313.47
3,698.03
3,743.54
3,308.26
3,359.37
3,597.22
3,832.71
4,158.67
4,512.27
5,071.35
5,056.69
Book Value per Share
3,673.84
3,809.47
3,855.57
3,757.2
3,541.68
3,362.94
3,288.66
3,662.48
3,708.04
3,273.43
3,316.32
3,548.56
3,785.9
4,083.56
4,466.38
4,845.78
4,825.23
Tangible Book Value per Share
12
12
12
13
13
13
16
16
16
16
16
16
16
16
16
16
16
Basic Weighted Avg Shares
76,755
78,033
92,393
101,758
92,877
83,421
80,777
78,757
62,068
64,299
65,740
75,743
88,477
92,577
102,959
121,771
124,098
Sales/Revenue/Turnover
2.82
3.79
2.31
2.08
-1.15
-0.45
2.35
2.47
0.58
-2.66
2.39
6.1
6.01
6.71
8.03
10.1
9.48
Operating Margin (%)
712
726
958
1,417
2,047
2,104
2,027
1,965
1,836
2,161
2,074
1,984
1,981
2,824
4,526
4,581
4,244
Depreciation Expense
3,031
1,926
2,371
478
-2,739
-2,079
787
6,776
997
-6,460
1,143
4,025
4,199
6,631
6,837
10,336
10,541
Net Income, GAAP
17.43
19.65
38.67
62.77
- -
- -
61.06
- -
20.88
- -
15.22
17.09
22.45
6.21
18.73
10.21
11.56
Effective Tax Rate (%)
3.95
2.47
2.57
0.47
-2.95
-2.49
0.97
8.6
1.61
-10.05
1.74
5.31
4.75
7.16
6.64
8.49
8.49
Profit Margin (%)
27,874
24,168
19,551
18,310
9,391
2,714
13,247
14,715
17,975
12,557
16,382
19,021
16,299
13,716
19,372
25,467
26,446
Working Capital
4,455
6,277
15,836
17,611
17,944
18,461
15,175
6,772
12,273
9,437
12,458
4,628
1,952
1,772
2,326
2,841
2,798
LT Debt
42,838
46,765
48,989
49,451
46,554
44,140
52,102
58,621
59,352
52,447
53,207
57,251
60,993
66,217
71,970
81,032
80,857
Total Equity
2.86
2.54
1.57
0.83
- -
- -
0.8
- -
0.3
- -
1.31
4.13
4.16
6.11
6.98
11.39
10.11
Return on Invested Capital (%)
4.97
3.32
3.59
1.14
- -
- -
1.36
- -
1.83
- -
2.16
4.64
5.25
8.61
8.57
11.56
10.93
Return on Capital (%)
7.33
4.32
4.98
0.97
-5.7
-4.57
1.63
12.24
1.7
-11.61
2.17
7.33
7.16
10.51
9.99
13.67
13.9
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
28,021
12,657
23,570
LT Borrowings
2,600
2,600
2,600
LT Finance Leases
305
241
198
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
43,093
42,462
44,988

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
59,575
41,657
60,592
Cash, Cash Equivalents & STI
28,060
13,069
29,271
Accounts Receivable, Net
17,526
16,892
14,794
Inventories
12,775
10,306
14,009
Total Current Liabilities
37,928
16,190
34,146
Payables & Accruals
- -
- -
- -
ST Debt
28,021
12,657
23,570
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.56%
8.8%
12.59%
Free Cash Flow
160.39%
-145.44%
138.25%
Net Income, GAAP
4.13%
73.75%
51.18%
Sales/Revenue/Turnover
4.51%
13.23%
18.27%
Total Cash Common Dividend
- -
48.33%
33.33%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,529
26,352
23,977
26,100
102,959
2025
25,380
32,107
31,907
32,376
121,771
2026
27,707
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
145
152
132.13
3.73
433
2025
137
164.16
225.6
127.67
655
2026
150.34
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
74.98
2025
- -
- -
- -
- -
100.03
2026
- -
- -
- -
- -
- -
Similar Companies
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Patanjali Foods Limited (NSE:PATANJALI)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
KC Feed Co., Ltd. is a South Korea-based agribusiness and food manufacturing company primarily engaged in the production and distribution of formulated animal feeds, processed egg products, and organic fertilizers. Founded in May 1970 as Gyeongbuk Livestock Co., Ltd. and headquartered in Yeongcheon-si, Gyeongsangbuk-do, South Korea, the company operates an integrated livestock value chain that encompasses animal nutrition manufacturing, commercial poultry farming, egg processing, and agricultural waste recycling. The company is listed on the KOSDAQ market under ticker 025880. The company operates across four principal business segments: Feed Business, Food Business, Fertilizer Business, and Financial Services. Its product and service offerings comprise: formulated feeds for laying hens, broilers, swine, beef cattle, dairy cattle, and quail marketed under commercial brand names including Top Plus and Hi-Top; pasteurized and extended-shelf-life (ESL) liquid egg products, including whole liquid eggs, liquid egg whites, and liquid egg yolks marketed under the O'Lab and I am Egg brands; organic compost and bio-fertilizers manufactured from recycled livestock manure marketed under the Bongseonhwa brand; commercial layer farm operations managed through its subsidiary KC Farm Co., Ltd.; and micro-financing and credit services provided through its subsidiary KC Loan Finance Co., Ltd. The company serves livestock farmers, agricultural cooperatives, industrial bakeries, institutional catering providers, and packaged food manufacturers throughout South Korea. In recent developments, KC Feed Co., Ltd. acquired Jinsung Co., Ltd., a specialized raw material and feed logistics transportation company, to optimize supply chain efficiencies and raw material sourcing. The company also signed a strategic investment agreement with the Geochang-gun local government to support the ongoing development and expansion of its food manufacturing infrastructure. To comply with heightened domestic safety regulations concerning unpasteurized egg distribution, KC Feed expanded its specialized pasteurization lines at its Geochang plant while securing renewed Hazard Analysis Critical Control Point (HACCP) certifications across both its Yeongcheon feed mill and Geochang food processing facilities. Furthermore, the company established research partnerships and memorandums of understanding to develop low-carbon, methane-reducing eco-friendly livestock feed formulations.