LOGEN Co., Ltd.

LOGEN Co., Ltd.

KKRX:033290
1,581.00
KRW
-41.00
(-2.53%)
76.92EPS
14.25P/E
78.58BMarket Cap
Nov 12Next Earn
LOGEN Co., Ltd.
KRX:033290
(Korea Stock Exchange)

Recent

price

1,581.00

P/E

ratio

14.25

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
8,184.77
7,464.45
3,004.95
2,705.85
2,760.36
3,300.05
4,245.89
5,304.35
5,972.17
7,068.21
7,699.68
12,438.79
15,133.27
9,167.12
15,196.51
15,089.71
14,953.05
Revenue per Share
360.9
-305.97
-639.84
-34.67
-406.6
195.42
340.41
758.04
884.12
920.36
1,292.29
1,174.09
1,134.69
495.14
326
400
105.04
Basic EPS, GAAP
189.59
-33.13
516.16
-72.1
-19.94
-133.06
567.87
615.74
394.59
753.78
253.12
1,053.5
492.66
-464.36
-578.14
338.65
515.98
Free Cash Flow per Basic Share
85.45
- -
40.67
55.03
- -
- -
11.44
15.43
66.91
166.17
156.33
204.73
251.42
161.82
100.34
- -
- -
Dividend per Share
5,056.12
4,557.83
3,967.21
4,838.89
4,256.38
1,965.42
2,245.22
2,925.54
3,699.61
4,375.92
6,185.16
8,072.5
9,035.17
6,256.84
6,591.84
7,583.99
7,618.25
Book Value per Share
4,163.81
3,694.49
3,228.68
4,825.51
4,243.64
1,956.73
2,237.33
2,913.44
3,524.32
4,189.32
5,993.6
1,888.64
2,953.31
329.37
723.9
1,617.82
1,741.11
Tangible Book Value per Share
15
17
17
17
18
49
59
58
57
56
55
54
54
88
53
53
53
Basic Weighted Avg Shares
122,433
126,651
52,479
46,606
49,221
161,477
249,688
309,437
339,376
394,651
426,421
673,980
822,018
808,043
808,627
793,168
791,966
Sales/Revenue/Turnover
11.75
11.51
-2.79
-8.8
-4.83
10.55
13.82
20.04
20.92
19.28
19.1
13.71
4.75
4.27
4.09
2.86
1.59
Operating Margin (%)
8,302
8,849
13,633
14,446
4,888
3,538
3,372
2,550
2,958
7,552
4,040
11,830
33,504
35,890
31,294
34,919
37,928
Depreciation Expense
5,399
-5,191
-11,174
-597
-7,250
9,562
20,018
44,221
50,241
51,388
71,569
63,617
61,635
43,644
17,347
21,025
5,563
Net Income, GAAP
2.9
- -
- -
- -
- -
35.52
27.05
24.44
23.91
24.66
25.85
25.71
40.56
33.15
15.76
7.42
32.05
Effective Tax Rate (%)
4.41
-4.1
-21.29
-1.28
-14.73
5.92
8.02
14.29
14.8
13.02
16.78
9.44
7.5
5.4
2.15
2.65
0.7
Profit Margin (%)
34,263
33,027
9,714
3,190
-4,483
34,047
51,698
63,544
96,463
102,086
148,468
42,448
40,952
-112,604
-105,080
-72,729
-60,958
Working Capital
24,094
37,944
17,576
15,000
- -
14,750
12,250
40,150
30,600
3,702
15,827
291,645
271,618
246,309
285,409
304,120
313,234
LT Debt
126,753
128,425
125,779
84,441
78,016
117,632
135,199
172,104
219,215
256,345
337,895
442,895
496,313
343,595
357,468
407,266
408,234
Total Equity
8.59
- -
- -
- -
- -
8.35
14.77
22.17
20.21
18.75
17.21
10.95
2.63
2.83
3.76
2.65
1.05
Return on Invested Capital (%)
1.22
- -
- -
- -
- -
7.22
11.19
20.76
18.61
16.59
21.12
10.5
7.72
6.87
4.39
4.65
1.52
Return on Capital (%)
7.43
-6.3
-15.02
-0.78
-8.93
9.85
16.19
29.71
26.8
22.72
24.73
16.46
13.31
10.62
5.09
5.64
1.46
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
115,444
116,870
113,720
LT Borrowings
253,248
253,291
253,334
LT Finance Leases
50,872
61,642
59,899
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
52
52
Market Capitalization
113,116
103,772
78,577

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
122,380
126,336
120,697
Cash, Cash Equivalents & STI
49,373
52,970
50,184
Accounts Receivable, Net
34,964
35,470
32,926
Inventories
13,880
12,531
12,593
Total Current Liabilities
195,108
198,747
181,655
Payables & Accruals
- -
- -
- -
ST Debt
115,444
116,870
113,720
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.87%
6.07%
13.93%
Free Cash Flow
-80.35%
-36.31%
-157.86%
Net Income, GAAP
20.3%
-16.49%
21.21%
Sales/Revenue/Turnover
18.91%
15.29%
-1.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
197,991
197,487
194,325
218,824
808,627
2025
191,077
192,759
201,598
207,734
793,168
2026
192,486
190,148
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
92
56
90
144.28
326
2025
67
211
-4
126.95
400
2026
7.29
-24
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
100.34
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
COWELL FASHION Co.,Ltd COWELL FASHION Co.,Ltd engages primarily in the manufacture and sale of apparel products including clothing, socks, underwear, sportswear, lingerie and accessories; electronic components such as metallized plastic film capacitors, metal film resistors and other capacitors and resistors for telecommunication systems, electric lamps and custom applications; cosmetic products; as well as road freight transportation services encompassing courier pickup and delivery, business acquisition, mergers and consulting services in South Korea and internationally. The company operates through fashion, electronic and transportation segments, targeting consumer goods, technology hardware and logistics markets with approximately 289 to 356 employees. Founded in 1974 and headquartered in Suwon-si, Gyeonggi Province, South Korea at 270 or 381 Sinwon-ro or Woncheon-dong, it maintains a diverse business model originally rooted in apparel but expanded into electronics from its prior incarnation as Pilkor Electronics Co., Ltd., which changed name in April 2015. In recent developments, COWELL FASHION Co.,Ltd completed a significant spin-off of its POND GROUP Co.,Ltd unit as a public company effective February 2, 2024 following shareholder approval on December 12, 2023 and announcement on July 27, 2023, with shareholders receiving 0.3654672 POND GROUP shares per COWELL FASHION share; authorized an equity buyback plan on June 28, 2024 and executed multiple tranches including 400,000 shares for KRW 1,055.92 million from July 2024 and 261,121 shares for KRW 580.53 million from January 1 to January 22, 2025 representing about 0.49% of shares.