LOGEN Co., Ltd.

LOGEN Co., Ltd.

KKRX:033290
1,622.00
KRW
+29.00
(+1.82%)
76.92EPS
14.25P/E
78.58BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,705.85
2,760.36
3,300.05
4,245.89
5,304.35
5,972.17
7,068.21
7,699.68
12,438.79
15,133.27
9,167.12
15,196.51
15,089.71
14,953.05
Basic EPS, GAAP
-34.67
-406.6
195.42
340.41
758.04
884.12
920.36
1,292.29
1,174.09
1,134.69
495.14
326
400
105.04
Free Cash Flow per Basic Share
-72.1
-19.94
-133.06
567.87
615.74
394.59
753.78
253.12
1,053.5
492.66
-464.36
-578.14
338.65
515.98
Dividend per Share
55.03
- -
- -
11.44
15.43
66.91
166.17
156.33
204.73
251.42
161.82
100.34
- -
- -
Book Value per Share
4,838.89
4,256.38
1,965.42
2,245.22
2,925.54
3,699.61
4,375.92
6,185.16
8,072.5
9,035.17
6,256.84
6,591.84
7,583.99
7,618.25
Tangible Book Value per Share
4,825.51
4,243.64
1,956.73
2,237.33
2,913.44
3,524.32
4,189.32
5,993.6
1,888.64
2,953.31
329.37
723.9
1,617.82
1,741.11
Basic Weighted Avg Shares
17
18
49
59
58
57
56
55
54
54
88
53
53
53
Sales/Revenue/Turnover
46,606
49,221
161,477
249,688
309,437
339,376
394,651
426,421
673,980
822,018
808,043
808,627
793,168
791,966
Operating Margin (%)
-8.8
-4.83
10.55
13.82
20.04
20.92
19.28
19.1
13.71
4.75
4.27
4.09
2.86
1.59
Depreciation Expense
14,446
4,888
3,538
3,372
2,550
2,958
7,552
4,040
11,830
33,504
35,890
31,294
34,919
37,928
Net Income, GAAP
-597
-7,250
9,562
20,018
44,221
50,241
51,388
71,569
63,617
61,635
43,644
17,347
21,025
5,563
Effective Tax Rate (%)
- -
- -
35.52
27.05
24.44
23.91
24.66
25.85
25.71
40.56
33.15
15.76
7.42
32.05
Profit Margin (%)
-1.28
-14.73
5.92
8.02
14.29
14.8
13.02
16.78
9.44
7.5
5.4
2.15
2.65
0.7
Working Capital
3,190
-4,483
34,047
51,698
63,544
96,463
102,086
148,468
42,448
40,952
-112,604
-105,080
-72,729
-60,958
LT Debt
15,000
- -
14,750
12,250
40,150
30,600
3,702
15,827
291,645
271,618
246,309
285,409
304,120
313,234
Total Equity
84,441
78,016
117,632
135,199
172,104
219,215
256,345
337,895
442,895
496,313
343,595
357,468
407,266
408,234
Return on Invested Capital (%)
- -
- -
8.35
14.77
22.17
20.21
18.75
17.21
10.95
2.63
2.83
3.76
2.65
1.05
Return on Capital (%)
- -
- -
7.22
11.19
20.76
18.61
16.59
21.12
10.5
7.72
6.87
4.39
4.65
1.52
Return on Common Equity (%)
-0.78
-8.93
9.85
16.19
29.71
26.8
22.72
24.73
16.46
13.31
10.62
5.09
5.64
1.46

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
115,444
116,870
113,720
LT Borrowings
253,248
253,291
253,334
LT Finance Leases
50,872
61,642
59,899
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
52
52
Market Capitalization
113,116
103,772
78,577

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
122,380
126,336
120,697
Cash, Cash Equivalents & STI
49,373
52,970
50,184
Accounts Receivable, Net
34,964
35,470
32,926
Inventories
13,880
12,531
12,593
Total Current Liabilities
195,108
198,747
181,655
Payables & Accruals
- -
- -
- -
ST Debt
115,444
116,870
113,720
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.87%
6.07%
13.93%
Free Cash Flow
-80.35%
-36.31%
-157.86%
Net Income, GAAP
20.3%
-16.49%
21.21%
Sales/Revenue/Turnover
18.91%
15.29%
-1.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
197,991
197,487
194,325
218,824
808,627
2025
191,077
192,759
201,598
207,734
793,168
2026
192,486
190,148
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
92
56
90
144.28
326
2025
67
211
-4
126.95
400
2026
7.29
-24
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
100.34
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yong-seok Choi
Full Time Employees
324
Sector
Electronic technology
Industry
Electronic components
Address
270 Sinwon-ro Gimje-si NJ South Korea 13487
IPO Date
Oct 13, 1997
Business
COWELL FASHION Co.,Ltd COWELL FASHION Co.,Ltd engages primarily in the manufacture and sale of apparel products including clothing, socks, underwear, sportswear, lingerie and accessories; electronic components such as metallized plastic film capacitors, metal film resistors and other capacitors and resistors for telecommunication systems, electric lamps and custom applications; cosmetic products; as well as road freight transportation services encompassing courier pickup and delivery, business acquisition, mergers and consulting services in South Korea and internationally. The company operates through fashion, electronic and transportation segments, targeting consumer goods, technology hardware and logistics markets with approximately 289 to 356 employees. Founded in 1974 and headquartered in Suwon-si, Gyeonggi Province, South Korea at 270 or 381 Sinwon-ro or Woncheon-dong, it maintains a diverse business model originally rooted in apparel but expanded into electronics from its prior incarnation as Pilkor Electronics Co., Ltd., which changed name in April 2015. In recent developments, COWELL FASHION Co.,Ltd completed a significant spin-off of its POND GROUP Co.,Ltd unit as a public company effective February 2, 2024 following shareholder approval on December 12, 2023 and announcement on July 27, 2023, with shareholders receiving 0.3654672 POND GROUP shares per COWELL FASHION share; authorized an equity buyback plan on June 28, 2024 and executed multiple tranches including 400,000 shares for KRW 1,055.92 million from July 2024 and 261,121 shares for KRW 580.53 million from January 1 to January 22, 2025 representing about 0.49% of shares.