1. South Korea Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
Easy Holdings Co., Ltd.

Easy Holdings Co., Ltd.

KKRX:035810
4,420.00
KRW
-10.00
(-0.23%)
1,112.46EPS
13.15P/E
362.58BMarket Cap
Easy Holdings Co., Ltd.
KRX:035810
(Korea Stock Exchange)

Recent

price

4,420.00

P/E

ratio

13.15

div

yld

0.10%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
20,094.02
24,696.88
34,442.4
33,294.93
32,187.45
29,261.4
27,557.36
26,604.63
27,252.7
29,048.44
28,530.4
32,219.79
46,278.68
47,877.64
50,780.47
52,550.2
52,764.36
Revenue per Share
358.14
237.97
384.17
273.81
662.14
472.66
454.96
566.36
572.6
104.11
1,634
366
175
407
263
415
427.41
Basic EPS, GAAP
459.43
570.76
-5,258.65
683.7
-821.68
240.42
1,582.18
1,264.99
-1,414.6
917.43
-899.91
-487.69
-2,164.75
106.29
1,350.64
2,383.41
2,516.95
Free Cash Flow per Basic Share
83.42
50.87
52.64
61.45
71.31
73.62
56.65
64.34
171.77
99.76
93.06
92.74
150.94
184.06
279.22
435.76
4.26
Dividend per Share
3,421.9
4,133.08
4,408.84
4,803.86
5,243.2
5,326.94
6,157.11
6,407.32
6,811.43
7,512.74
8,130.61
8,062.84
8,691.45
8,969.73
10,463.95
10,820.63
9,650.02
Book Value per Share
3,015.56
3,216.84
2,743.61
3,165.5
3,978.02
4,208.86
5,043.49
5,497.48
5,861.43
6,630.86
7,368.52
6,018.34
6,967.09
7,159.42
7,936.52
8,739.98
7,289.49
Tangible Book Value per Share
41
43
45
45
46
49
51
53
55
56
56
62
65
65
65
64
65
Basic Weighted Avg Shares
826,441
1,070,174
1,544,646
1,504,496
1,480,818
1,440,565
1,401,435
1,398,089
1,509,391
1,614,868
1,608,343
1,984,046
3,010,255
3,119,160
3,284,976
3,388,904
3,404,155
Sales/Revenue/Turnover
3.73
4.64
1.78
2.61
5.54
4.71
5.66
7.59
6.16
2.58
2.92
5.06
3.32
3.33
3.76
4.47
4.94
Operating Margin (%)
9,752
19,788
25,703
29,219
31,406
35,094
35,374
37,642
46,045
59,270
64,342
66,383
76,274
81,626
90,117
97,484
97,500
Depreciation Expense
14,730
10,312
17,229
12,373
30,462
23,269
23,137
29,762
31,714
5,788
92,113
22,538
11,383
26,515
17,013
26,763
27,575
Net Income, GAAP
35.19
76.5
52.33
19.93
33.02
39.61
40.06
41.81
16.66
218.95
26.87
78.27
50.54
24.16
- -
21.74
20.95
Effective Tax Rate (%)
1.78
0.96
1.12
0.82
2.06
1.62
1.65
2.13
2.1
0.36
5.73
1.14
0.38
0.85
0.52
0.79
0.81
Profit Margin (%)
-18,716
-134,342
-237,161
-215,551
-215,418
-244,016
-159,380
-148,681
-105,624
-38,752
76,469
182,833
114,797
150,792
88,706
139,841
32,046
Working Capital
61,806
94,666
134,928
173,462
167,099
175,229
147,376
93,205
130,287
112,520
175,394
255,325
150,336
202,194
235,565
176,071
189,165
LT Debt
205,162
257,245
342,347
361,278
367,467
399,334
538,022
585,614
661,696
729,902
760,166
930,231
1,017,884
1,028,981
1,206,546
1,235,439
1,146,930
Total Equity
3.64
1.57
1.26
2.58
4.41
3.12
3.62
4.9
5.73
-3.34
2.24
1.27
2.42
3.72
- -
5.01
5.76
Return on Invested Capital (%)
4.01
2.8
4.75
3.74
5.63
3.99
2.49
1.91
3.27
-0.92
7.86
2.41
0.65
2.01
- -
1
0.96
Return on Capital (%)
10.93
6.29
9.03
5.95
12.93
8.85
7.91
9.03
8.75
1.45
21.17
4.61
2.09
4.61
2.7
3.9
4.29
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
883,279
944,834
985,568
LT Borrowings
221,117
158,930
170,252
LT Finance Leases
18,608
17,141
18,913
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
65
65
65
Market Capitalization
248,065
288,710
362,581

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,342,222
1,450,779
1,444,201
Cash, Cash Equivalents & STI
375,006
472,415
478,956
Accounts Receivable, Net
294,389
304,932
306,580
Inventories
597,167
591,874
570,070
Total Current Liabilities
1,159,359
1,310,938
1,412,154
Payables & Accruals
- -
- -
- -
ST Debt
883,279
944,834
985,568
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.36%
10.51%
2.39%
Free Cash Flow
144.08%
292.16%
75.92%
Net Income, GAAP
147.38%
5.88%
57.3%
Sales/Revenue/Turnover
9.88%
17.44%
3.16%
Total Cash Common Dividend
34.02%
41.82%
55.58%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
782,569
826,799
804,349
871,260
3,284,976
2025
845,697
828,164
839,979
875,064
3,388,904
2026
860,948
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
140
289
263
-430.42
263
2025
90
397.05
441.32
-514.03
415
2026
103.08
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25.78
253.25
- -
0.02
279.22
2025
- -
- -
1.1
- -
435.76
2026
3.16
- -
- -
- -
- -
Similar Companies
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Patanjali Foods Limited (NSE:PATANJALI)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
EASY HOLDINGS Co., Ltd. engages primarily in the biological resource industry, manufacturing and selling blended animal feed, feed additives, and livestock nutrition solutions; it also provides farming and livestock food, biotechnology products, agro-livestock infrastructure, processed meat products, and investment services. Founded in 1988 and headquartered in Seoul, South Korea, the company operates through multiple subsidiaries with global reach across more than 65 countries, including operations in North America, Europe, Asia, and the Philippines; its business segments encompass feed solutions, pig farming, biotechnology, and food processing for livestock producers and agribusiness customers. Formerly known as Easy Bio Inc., EASY HOLDINGS maintains a vertically integrated structure with around 60 subsidiaries, eight of which are publicly traded, focusing on animal nutrition brands like Pathway Intermediates and I-feed piglet feed. Recent developments include the divestiture of stakes in Boo Kook Feed Mill Co., Ltd., with an undisclosed buyer acquiring a 23.19% stake for KRW 30.2 billion in 2024 and Pureun F&D Co. Ltd. completing the purchase of a 13.2% stake for KRW 9.5 billion in October 2025, alongside an earlier acquisition of Devenish Nutrition Group's North American division and Furst-McNess Company to bolster its U.S. animal nutrition footprint.