1. South Korea Stocks

  2. •

    Distribution services

  3. •

    Electronics distributors
Samji Electronics Co., Ltd.

Samji Electronics Co., Ltd.

KKRX:037460
26,750.00
KRW
+250.00
(+0.94%)
23,524.36EPS
1.83P/E
340.02BMarket Cap
Samji Electronics Co., Ltd.
KRX:037460
(Korea Stock Exchange)

Recent

price

26,750.00

P/E

ratio

1.83

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
4,058.77
5,958.01
6,708.93
5,515.08
2,940.62
64,365.96
82,529.46
90,278.9
92,722.99
96,257.49
103,087.55
161,971.1
190,135.88
164,521.67
218,878.37
285,278.05
357,146.76
Revenue per Share
842
-94.02
363
-313
-215
1,112
1,468
1,749
864
892
1,745
1,994
3,133
2,061
4,009
5,030
13,085.42
Basic EPS, GAAP
-296.42
-289.08
-210.96
540.27
-10.35
3,059.1
1,205.18
-159.45
-3,884.1
2,859.77
856.36
12,384.42
-367.34
10,883.09
-7,975.91
-10,570.46
-30,835.76
Free Cash Flow per Basic Share
150.05
150
99.45
99.72
46.8
- -
- -
340.16
489.6
566.73
605.84
791.08
1,056.76
1,208.49
1,152.03
1,184.09
- -
Dividend per Share
6,595.11
5,994.38
6,151.3
6,018.5
5,802.61
7,771.61
9,433.56
10,602.41
12,074.34
12,980.14
14,328.88
17,497.05
20,201.94
22,650.64
26,836.92
34,189.9
42,470.87
Book Value per Share
6,535.66
5,903.97
5,974.85
5,790.59
5,641.63
6,456.33
8,088.61
9,349.77
10,903.18
11,823.49
13,178.85
16,270.36
18,958.28
21,201.99
25,404.4
32,636.69
40,868.49
Tangible Book Value per Share
11
11
11
11
12
13
13
14
16
16
15
15
15
15
15
15
15
Basic Weighted Avg Shares
42,979
63,114
71,459
59,194
34,284
831,807
1,101,581
1,304,640
1,439,626
1,494,981
1,589,477
2,483,399
2,918,903
2,526,208
3,359,681
4,291,097
5,303,691
Sales/Revenue/Turnover
3.38
2.27
3.41
6.71
-11.09
3.09
2.75
4.02
2.25
2.43
3.03
3.8
3.04
3.11
3.45
3.79
8.89
Operating Margin (%)
604
668
847
1,189
1,377
1,570
1,549
1,412
2,325
3,983
4,529
5,573
5,044
4,816
5,682
5,901
6,029
Depreciation Expense
8,916
-996
3,866
-3,359
-2,507
14,370
19,594
25,275
13,415
13,854
26,906
30,573
48,097
31,646
61,536
75,660
194,321
Net Income, GAAP
23.78
- -
10.31
- -
- -
21.03
11.65
18.81
28.36
26.15
24.86
29.95
9.22
20.9
6.49
21
21.72
Effective Tax Rate (%)
20.75
-1.58
5.41
-5.68
-7.31
1.73
1.78
1.94
0.93
0.93
1.69
1.23
1.65
1.25
1.83
1.76
3.66
Profit Margin (%)
42,761
34,911
47,277
37,702
23,526
38,915
92,038
109,820
137,147
180,321
181,170
307,162
299,216
321,765
423,286
479,059
714,413
Working Capital
- -
- -
7,471
- -
- -
20,000
22,600
3,400
29,800
56,634
30,988
31,431
9,195
3,815
31,280
4,421
4,713
LT Debt
69,863
63,499
65,838
65,677
70,077
154,798
212,713
269,243
303,110
331,499
359,788
425,763
498,034
546,576
640,231
744,672
976,953
Total Equity
1.34
- -
3.06
- -
- -
16.7
15.27
18.48
7.38
6.45
7.7
11.94
11.53
8.31
12.53
11.15
24.13
Return on Invested Capital (%)
11.39
- -
6.9
- -
- -
3.1
1.91
3.29
0.31
-0.34
1.69
0.7
3.75
2.9
4.91
4.17
3.73
Return on Capital (%)
13.1
-1.49
5.98
-5.11
-3.69
16.71
17.06
17.28
7.62
7.12
12.77
12.53
16.63
9.62
16.21
16.89
38.27
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
376,781
533,735
942,048
LT Borrowings
3,700
3,700
3,700
LT Finance Leases
785
721
1,013
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
14
14
Market Capitalization
181,387
208,829
340,020

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,087,257
1,531,820
2,412,931
Cash, Cash Equivalents & STI
131,543
187,143
184,417
Accounts Receivable, Net
567,377
574,987
680,869
Inventories
358,730
700,714
1,383,869
Total Current Liabilities
664,840
1,052,761
1,698,518
Payables & Accruals
- -
- -
- -
ST Debt
376,781
533,735
942,048
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.3%
15.7%
16.31%
Free Cash Flow
12.8%
-394.32%
29.87%
Net Income, GAAP
27%
30.83%
22.95%
Sales/Revenue/Turnover
19.24%
24.21%
27.72%
Total Cash Common Dividend
- -
14.8%
0.72%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
785,669
834,519
829,695
909,798
3,359,681
2025
891,841
1,054,956
1,160,539
1,183,760
4,291,097
2026
1,904,436
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
446
1,198
637
1,727.48
4,009
2025
701
855.63
1,321.6
2,170.75
5,030
2026
8,957.69
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
74.4
1,077.58
- -
- -
1,152.03
2025
- -
- -
- -
- -
1,184.09
2026
- -
- -
- -
- -
- -
Similar Companies
Optiemus Infracom Limited (NSE:OPTIEMUS)
Redington Limited (NSE:REDINGTON)
Avnet, Inc. (NASDAQ:AVT)
Rashi Peripherals Limited (NSE:RPTECH)
Arrow Electronics, Inc. (NYSE:ARW)
MM Group for Industry & International Trade (EGX:MTIE)
Business
Samji Electronics Co., Ltd. specializes in the development and manufacturing of advanced electronic and wireless communication systems. Established on July 24, 1981, the company maintains its primary operations in Hwaseong-si, South Korea. It manages diverse business areas, encompassing communication, network, energy solutions, and additional ventures. The Communication and Network Equipment segment focuses on wireless communication devices such as optical and RF repeaters, in-building systems, and small cell solutions, alongside providing infrastructure installation and maintenance services. This includes the deployment of 5G multi-band optical repeaters for major carriers like LG U+ and ORAN RU devices for Japanese telecom operators. The Information Display and Gaming Terminals division offers Operation Information Display Devices (OIDD) and various gaming terminals, including specialized lottery terminals with scanner functions. Its Energy Solutions business now concentrates on energy storage systems (ESS), power conversion systems, and the ongoing maintenance of secondary batteries, following the divestment of its battery equipment manufacturing unit in 2022. Furthermore, the company engages in other activities, including real estate leasing. Samji Electronics achieved significant financial performance, reporting an annual revenue of 3.36 trillion KRW in 2024. The company was listed on KOSDAQ in December 1999 and continues to emphasize innovation and research in its core sectors.