Hanyang ENG Co., Ltd.

Hanyang ENG Co., Ltd.

KKRX:045100
27,450.00
KRW
0.00
(0.00%)
3,562.00EPS
8.35P/E
508.05BMarket Cap
Hanyang ENG Co., Ltd.
KRX:045100
(Korea Stock Exchange)

Recent

price

27,450.00

P/E

ratio

8.35

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
17,475.06
21,774.4
16,825.31
20,810.63
25,254.29
28,845.72
29,826.18
40,400.61
45,176.32
44,306.05
43,584.97
51,213.24
67,400.56
60,216.19
70,338.67
68,051.42
72,436.13
Revenue per Share
708
1,221.27
430
830
1,043
2,409
2,907
1,951
4,359
1,695
2,766
2,635
4,044
4,540
4,527
2,541
3,564.37
Basic EPS, GAAP
394.56
-293.07
931.14
1,005.13
-74.7
1,204.84
-895.02
-1,345.96
1,962.07
1,476.74
3,456.44
-1,293.37
2,758.48
7,220.4
2,945.3
-2,790.43
-3,470.41
Free Cash Flow per Basic Share
- -
100.69
120.03
- -
119.98
148.87
219.82
254.62
301.89
399.95
450.58
499.97
554.59
602.66
602.57
656.59
- -
Dividend per Share
4,496.16
5,291.33
5,807.42
6,511.64
7,455.85
9,562.29
11,969.01
13,548.12
17,528.33
18,791.99
21,128.71
23,731.73
27,595.17
31,478.06
36,260.98
36,547.15
39,913.02
Book Value per Share
4,481.46
5,175.11
5,704.64
6,345.88
7,310.32
6,661.14
11,838.39
13,396.7
17,366.91
18,555.84
20,871.19
23,407.33
27,279.43
31,139.34
35,929.15
36,220.96
39,168.26
Tangible Book Value per Share
17
18
18
18
18
18
18
18
17
17
17
17
17
17
17
16
16
Basic Weighted Avg Shares
292,746
389,261
299,148
370,122
449,212
517,080
536,868
714,005
788,794
772,100
758,467
891,032
1,162,893
1,026,167
1,186,293
1,118,181
1,190,538
Sales/Revenue/Turnover
3.41
7.2
4.08
5.18
5.54
5.01
2.81
5.07
12.3
4.32
7.03
6.18
6.47
8.29
7.27
4.8
5.39
Operating Margin (%)
2,604
1,466
2,172
2,439
3,308
5,506
5,848
4,975
6,525
8,745
10,023
11,868
12,152
11,650
13,507
16,011
16,675
Depreciation Expense
11,861
21,833
7,645
14,762
18,552
43,183
52,326
34,480
76,110
29,538
48,134
45,845
69,773
77,368
76,350
41,752
58,583
Net Income, GAAP
20.03
28.23
47.51
28.61
26.2
15.54
37.09
18.54
23.08
22.67
19.69
21.82
21.34
19.28
23.34
20.19
17.04
Effective Tax Rate (%)
4.05
5.61
2.56
3.99
4.13
8.35
9.75
4.83
9.65
3.83
6.35
5.15
6
7.54
6.44
3.73
4.92
Profit Margin (%)
8,883
9,470
7,926
18,203
13,182
34,140
121,302
119,724
184,730
193,394
166,905
187,503
206,730
249,199
273,589
275,372
313,147
Working Capital
16,984
16,596
12,058
14,958
3,664
65
- -
- -
- -
- -
- -
- -
- -
- -
- -
24,000
24,000
LT Debt
78,038
94,096
103,244
115,746
133,168
182,857
215,450
238,044
305,422
327,440
367,585
412,871
472,347
533,280
602,035
624,227
685,633
Total Equity
8.26
14.53
5.14
9.95
11.71
11.5
4.13
12.02
25.94
7.68
11.96
10.83
13.04
13.39
11.43
6.76
8.06
Return on Invested Capital (%)
15.53
19.07
6.75
11.65
12.66
23.5
24.2
15.09
27.65
9.18
13.65
11.77
15.79
15.43
13.48
6.72
8.96
Return on Capital (%)
17.61
24.95
7.75
13.48
14.93
28.34
27
15.21
28.01
9.33
13.85
11.75
15.76
15.39
13.45
6.81
9.15
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
24,000
24,000
24,000
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
17
17
Market Capitalization
312,676
364,599
508,048

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
526,104
547,701
581,663
Cash, Cash Equivalents & STI
236,593
238,785
208,872
Accounts Receivable, Net
245,920
274,187
335,535
Inventories
28,900
22,644
24,745
Total Current Liabilities
215,039
272,329
268,516
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.23%
11.24%
3.69%
Free Cash Flow
-80.44%
-108.46%
-192.3%
Net Income, GAAP
12.13%
2.34%
-45.31%
Sales/Revenue/Turnover
8.95%
9.22%
-5.74%
Total Cash Common Dividend
15.72%
6.68%
6.16%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
308,079
309,857
248,694
319,663
1,186,293
2025
268,999
290,044
251,726
307,412
1,118,181
2026
341,356
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,350
1,002
1,085
1,093.32
4,527
2025
555
985
480
518.48
2,541
2026
1,571
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
602.57
2025
- -
- -
- -
- -
656.59
2026
- -
- -
- -
- -
- -
Business
Hanyang ENG Co., Ltd. is a South Korea-based engineering and equipment manufacturing company that specializes in the design, fabrication, and installation of ultra-high-purity chemical and gas supply systems, cleanroom facilities, and industrial utility infrastructure for high-tech manufacturing sectors. Founded in 1988 and headquartered in Hwaseong-si, Gyeonggi-do, South Korea, the company operates primarily across the semiconductor, flat panel display, solar energy, secondary battery, and environmental plant engineering industries. The company organizes its operations into specialized equipment manufacturing and turnkey engineering divisions. Its core product and service offerings comprise Central Chemical Supply Systems (CCSS) for the automated storage, blending, dilution, and precision dispensing of high-purity process chemicals to wafer fabrication lines; Chemical Blend and Dispense Systems (CBDS) and slurry delivery units designed for chemical mechanical planarization (CMP) processes; ultra-high-purity (UHP) specialty gas piping networks, automated gas cabinets, and Valve Manifold Boxes (VMB); cleanroom and dry room environmental control systems, including specialized heating, ventilation, and air conditioning (HVAC) integration and airborne molecular contamination (AMC) filtration; precision equipment hook-up engineering and facility monitoring systems (FMS); and comprehensive plant engineering services for petrochemical, power generation, and environmental exhaust treatment infrastructure. Hanyang ENG serves major global semiconductor fabricators, display manufacturers, and electric vehicle battery producers across domestic and international markets, maintaining operational hubs and subsidiaries in South Korea, the United States, China, Vietnam, and Singapore. In recent developments, Hanyang ENG has accelerated its international expansion, notably scaling engineering capacity and site execution via its North American subsidiary to deliver utility piping, hook-up, and chemical distribution systems for advanced semiconductor mega-fab construction projects in Texas. The company has also executed a strategic business diversification into the electric vehicle supply chain, broadening its turnkey capabilities to provide specialized dry room engineering, electrolyte delivery systems, and solvent recovery infrastructure for next-generation lithium-ion battery gigafactories. Furthermore, Hanyang ENG has introduced advanced smart CCSS equipment integrated with real-time chemical concentration monitoring and predictive maintenance analytics, while expanding its eco-friendly industrial plant portfolio with energy-efficient greenhouse gas reduction and process water recycling systems tailored for sub-nanometer semiconductor manufacturing nodes.