SAMHWA NETWORKS Co., Ltd.

SAMHWA NETWORKS Co., Ltd.

KKRX:046390
2,090.00
KRW
-10.00
(-0.48%)
-55.99EPS
39.19BMarket Cap
SAMHWA NETWORKS Co., Ltd.
KRX:046390
(Korea Stock Exchange)

Recent

price

2,090.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,757.54
1,776.66
1,146.49
2,823.72
2,001.83
1,195.74
2,780.01
1,279.39
782.17
3,399.41
1,873.91
2,084.92
5,185.93
3,894.37
2,943.82
2,350.19
2,336.03
Revenue per Share
15
-110.05
-277.5
225
-106.58
-123.55
471.05
46.8
-191.15
45.23
-61.38
405.84
872.5
-77.5
117.5
-55
-55.99
Basic EPS, GAAP
-184.2
-172.42
87.34
632.95
-98.16
-96.76
689.59
196.94
-625.49
-127.11
92.89
-1,198.5
319.31
537.77
-17.18
-84.66
-195.36
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2,078.11
2,161.74
1,876.78
2,097.81
2,074.55
1,957.06
2,403.79
2,399.84
2,168.93
2,189.53
2,087.2
2,784.93
3,654.81
3,555.02
3,691.2
3,805.57
3,712.2
Book Value per Share
1,360.61
1,752.29
1,613.51
1,902.42
1,839.66
1,701.28
2,335.67
2,360.35
1,885.39
1,565.9
2,065.46
2,763.75
3,608.51
3,508.72
3,640.91
3,754.15
3,602.84
Tangible Book Value per Share
14
15
15
15
16
17
16
16
16
16
16
16
16
16
16
16
16
Basic Weighted Avg Shares
24,739
25,840
16,761
43,755
32,847
19,755
45,702
21,001
12,559
54,198
29,297
32,925
82,311
62,369
46,719
37,266
36,965
Sales/Revenue/Turnover
4.25
13.72
-5.04
6.55
-7.61
-12.93
15.35
-0.85
-29.88
0.32
-0.71
21.66
13.08
-2.92
1.44
-4.15
-4.08
Operating Margin (%)
117
1,030
2,309
7,176
4,540
1,043
5,235
1,372
1,098
3,441
910
647
757
1,016
828
936
879
Depreciation Expense
211
-1,601
-4,057
3,486
-1,749
-2,041
7,744
768
-3,069
721
-960
6,409
13,848
-1,241
1,865
-872
-886
Net Income, GAAP
7.88
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.47
- -
- -
20.46
- -
- -
Effective Tax Rate (%)
0.85
-6.19
-24.2
7.97
-5.32
-10.33
16.94
3.66
-24.44
1.33
-3.28
19.47
16.82
-1.99
3.99
-2.34
-2.4
Profit Margin (%)
1,795
10,093
6,372
17,647
18,209
15,780
29,157
30,980
21,655
16,937
23,232
28,604
27,967
20,826
17,902
16,745
13,925
Working Capital
5,168
- -
- -
- -
- -
- -
- -
- -
- -
12
184
7,111
125
70
189
2
14
LT Debt
28,317
31,891
27,516
33,136
34,234
32,200
39,264
38,636
34,514
34,912
32,216
44,101
57,875
56,295
58,452
58,945
57,498
Total Equity
3.77
- -
- -
11.62
- -
- -
20.72
-0.48
- -
0.53
- -
16.42
- -
- -
0.92
- -
- -
Return on Invested Capital (%)
2.06
- -
- -
11.9
- -
- -
21.88
2.12
- -
2.14
- -
15.56
- -
- -
3.25
- -
- -
Return on Capital (%)
0.77
-5.34
-13.71
11.48
-5.18
-6.13
21.57
1.97
-8.39
2.08
-2.86
16.8
27.16
-2.17
3.25
-1.49
-1.54
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
828
714
696
LT Borrowings
- -
- -
- -
LT Finance Leases
14
2
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
15
15
Market Capitalization
55,663
46,081
39,188

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
47,553
19,008
18,573
Cash, Cash Equivalents & STI
18,366
15,242
13,202
Accounts Receivable, Net
118
2,929
151
Inventories
- -
- -
- -
Total Current Liabilities
32,138
2,264
4,648
Payables & Accruals
- -
- -
- -
ST Debt
828
714
696
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.32%
14.01%
0.84%
Free Cash Flow
-271.39%
-234.22%
392.22%
Net Income, GAAP
-258.34%
-231.56%
-146.77%
Sales/Revenue/Turnover
41.55%
18.57%
-20.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18,717
15,086
12,101
816
46,719
2025
654
622
375
35,615
37,266
2026
353
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
102.5
77.5
32.5
-99.5
117.5
2025
-77.5
-73.65
-101.81
199.74
-55
2026
-80.47
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
SAMHWA NETWORKS Co., Ltd. is a South Korea-based media and entertainment company primarily engaged in the planning, production, distribution, and licensing of television dramas and multimedia digital video content. Founded in 1980 and headquartered in Seoul, South Korea, the company operates as an independent content production house serving domestic terrestrial broadcasters, cable television networks, and international streaming platforms. The company offers a systematic portfolio of media products and entertainment services, including: Television and Digital Video Drama Production, comprising full-cycle series development, scriptwriting, directing, casting, filming, and post-production for prime-time mini-series, daily serials, and streaming originals across multiple genres including melodrama, romantic comedy, crime thriller, and human drama, with a production catalog featuring titles such as Bread, Love and Dreams, Dr. Romantic, The Fiery Priest, Now, We Are Breaking Up, Again My Life, Brain Works, and Wonderful World; Broadcasting and Intellectual Property Rights Licensing, which entails the sale of linear broadcasting rights to domestic networks including KBS, SBS, MBC, and ENA, as well as global syndication and distribution of exclusive digital streaming rights to multinational Over-The-Top (OTT) platforms such as Netflix and Disney+ across Asia, North America, and Europe; Original Soundtrack (OST) and Music Publishing, encompassing musical score composition, soundtrack recording, audio production, digital streaming distribution, and physical album distribution associated with its media franchises; Derivative Media and Ancillary Commercial Services, involving product placement (PPL) advertising, television format exports, intellectual property adaptation rights, and merchandising; and Artist and Talent Management, operated through its entertainment agency subsidiary WS Entertainment Co., Ltd., providing artist management, actor representation, career development, and commercial casting services. The company additionally operates Studio Icon Co., Ltd. as a creative content development subsidiary. In recent strategic developments, Samhwa Networks has expanded its global co-production and platform partnerships to meet international demand for Korean content. The company produced and delivered the drama series Wonderful World for concurrent terrestrial broadcast on MBC and worldwide streaming on Disney+. In September 2026, Samhwa Networks entered into a major production and supply contract with KT Studio Genie to produce the drama series Queen of Taming, slated for broadcast and multi-platform release in 2027. To enhance long-term profitability, the company continues to focus on securing proprietary intellectual property ownership, increasing OTT-targeted pre-production projects, and broadening international content monetization across digital platforms.