Hannet Co., Ltd

Hannet Co., Ltd

KKRX:052600
2,615.00
KRW
-30.00
(-1.13%)
334.09EPS
10.96P/E
42.32BMarket Cap
Hannet Co., Ltd
KRX:052600
(Korea Stock Exchange)

Recent

price

2,615.00

P/E

ratio

10.96

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
2,549.5
2,683.2
2,367.27
2,442.59
2,400.85
2,436.21
2,491.11
2,396.12
2,345.68
2,245.51
2,120.22
1,991.63
1,902.68
2,151.57
2,236.42
2,322.94
2,342.63
Revenue per Share
603
175.61
46
138
193
176
206
121
95
98
108
123
170
213
296
316
334.09
Basic EPS, GAAP
744.71
49.65
80.79
74.84
204.87
91.82
420.22
185.03
102.61
289.16
429.68
271.61
241.67
98.15
280.93
365.81
450.53
Free Cash Flow per Basic Share
220.17
250
100.9
99.82
110.18
119.75
119.82
120.45
99.83
100.07
100.29
99.77
100.18
149.92
149.79
180.24
- -
Dividend per Share
3,068.27
2,894.73
2,793.35
2,989.2
3,060.95
3,110.79
3,202.21
3,201.79
3,097.53
3,033.35
3,043.14
3,028.82
3,095.62
3,166.97
3,248.47
3,434.5
3,339.35
Book Value per Share
3,034.3
2,864.7
2,768.19
2,973.66
3,052.05
3,102.34
3,193.89
3,190.48
3,090
3,027.92
3,038.76
3,026.53
3,076.1
3,085.9
3,183.13
3,386.3
3,296.32
Tangible Book Value per Share
12
12
11
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Basic Weighted Avg Shares
29,459
31,028
27,130
28,297
27,716
28,229
28,849
27,605
27,170
25,948
24,447
23,084
21,962
24,893
25,898
26,826
27,089
Sales/Revenue/Turnover
22.53
9.7
7.77
13.36
14.05
11.8
12.84
8.9
7.52
7.22
5.75
6.35
11.34
13.39
16.23
16.3
16.6
Operating Margin (%)
3,964
4,034
3,821
4,194
4,279
4,314
4,444
4,260
4,351
4,927
4,507
3,672
2,969
3,045
2,739
3,085
3,078
Depreciation Expense
6,968
2,031
527
1,599
2,228
2,039
2,386
1,394
1,100
1,132
1,245
1,426
1,962
2,464
3,428
3,649
3,863
Net Income, GAAP
15.88
14.58
12.82
8.26
19.94
15.72
14.86
12.76
4.68
- -
- -
10.54
13.42
15.7
10.09
8.7
8.94
Effective Tax Rate (%)
23.65
6.54
1.94
5.65
8.04
7.22
8.27
5.05
4.05
4.36
5.09
6.18
8.93
9.9
13.24
13.6
14.26
Profit Margin (%)
22,303
18,035
14,150
13,980
12,505
30,775
25,395
17,231
17,810
21,434
21,029
19,914
21,477
20,884
22,381
25,538
24,666
Working Capital
- -
2,237
64
- -
- -
17,625
10,172
718
3,965
4,991
895
541
183
352
1,655
1,367
1,350
LT Debt
35,481
33,474
32,301
34,566
35,396
35,972
37,029
37,025
35,819
35,077
35,190
35,024
35,797
36,622
37,564
39,716
38,615
Total Equity
14.64
6.03
4.23
7.36
5.62
4.52
4.84
3.15
2.89
- -
- -
2.74
4.79
6.22
8
8.34
8.64
Return on Invested Capital (%)
19.98
6.3
2.5
5.14
5.28
4.56
4.94
3.13
3.04
- -
- -
3.46
5.01
6.36
8.19
8.6
9.06
Return on Capital (%)
20.95
5.89
1.6
4.78
6.37
5.72
6.54
3.76
3.02
3.19
3.54
4.06
5.54
6.81
9.24
9.44
10.3
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
17,036
5,071
4,987
LT Borrowings
1,000
1,000
1,000
LT Finance Leases
541
367
350
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
50,880
44,983
42,323

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
45,894
35,175
36,065
Cash, Cash Equivalents & STI
43,095
31,307
33,178
Accounts Receivable, Net
2,371
2,618
2,212
Inventories
221
296
500
Total Current Liabilities
20,993
9,636
11,399
Payables & Accruals
- -
- -
- -
ST Debt
17,036
5,071
4,987
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.03%
2.47%
5.73%
Free Cash Flow
59.56%
21.84%
29.86%
Net Income, GAAP
9.05%
24.65%
6.46%
Sales/Revenue/Turnover
-0.34%
2.11%
3.58%
Total Cash Common Dividend
- -
- -
20%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,393
5,869
6,628
7,008
25,898
2025
6,331
7,105
6,348
7,041
26,826
2026
6,595
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
75
46
89
86.91
296
2025
69
82.53
81.96
81.87
316
2026
87.73
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
149.79
2025
- -
- -
- -
- -
180.24
2026
- -
- -
- -
- -
- -
Business
Hannet Co., Ltd. is a South Korea-based financial automation and transaction services provider primarily engaged in the operation of Value-Added Network (VAN) financial infrastructure and automated self-service systems. Founded in 1997 through a corporate spin-off from the VAN business division of Korea Computer Inc. (which commenced operations in 1990) and headquartered in Seoul, South Korea, the company operates as a publicly listed affiliate of Korea Computer Holdings Inc. on the KOSDAQ market under ticker 052600. The company organizes its business operations across three primary segments: Value-Added Network (VAN) Financial Services, Automated Kiosk Systems, and Security and Digital Media Solutions. In its VAN Financial Services division, Hannet installs, manages, and operates off-premises cash dispensers (CDs) and automated teller machines (ATMs); provides electronic payment gateway (PG) and interbank transaction relay services; and delivers cash withdrawal, account transfer, balance inquiry, and payment processing services through extensive terminal networks deployed across high-traffic public locations, including convenience store chains, subway and railway stations, bus terminals, highway service areas, and large retail outlets. In its Automated Kiosk Systems division, the company manufactures, sells, and maintains self-service ticketing kiosks, unmanned payment stations, and automated settlement terminals tailored for professional sports stadiums, performing arts centers, concert venues, movie theaters, and food service establishments. In its Security and Digital Media Solutions division, Hannet supplies digital video recorder (DVR) surveillance systems, printed circuit board (PCB) components, outdoor digital signage and electronic display boards, and commercial real estate leasing services. In recent developments, Hannet has strategically diversified its revenue base beyond traditional cash-dispensing operations by expanding its presence in the unmanned retail and hospitality automation sector through new self-ordering and smart payment kiosk deployments. To adapt to the ongoing consolidation of commercial bank branch networks, the company has expanded strategic outsourcing partnerships with South Korean commercial financial institutions to maintain off-site ATM service availability in public transport and retail hubs. Furthermore, Hannet has developed and deployed outdoor digital billboard and electronic signage systems to capture demand in the public information and advertising markets, supported by ongoing management reappointments and a consistent shareholder capital return program via regular cash dividend payouts.