Mgame Corp.

Mgame Corp.

KKRX:058630
3,690.00
KRW
-30.00
(-0.81%)
785.74EPS
6.35P/E
96.01BMarket Cap
Mgame Corp.
KRX:058630
(Korea Stock Exchange)

Recent

price

3,690.00

P/E

ratio

6.35

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
4,207.03
4,287.04
3,817.74
2,356.08
2,091.35
1,478.69
1,614.92
1,433.58
1,383.91
1,925.72
2,209.1
2,928.18
3,778.86
4,271.39
4,409.48
4,928.22
4,703.29
Revenue per Share
-1,474.49
-65.66
-161.05
-4,995
-554.59
77
198
137
139
406
354
1,127
1,162
1,144
828
861
787.1
Basic EPS, GAAP
-1,129.71
-279.25
-224.29
-437.35
80.65
279.31
4.72
290.71
-17.01
302.87
556.21
690.25
1,829.02
1,270.85
294.33
126.82
472.15
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
151.54
159.89
- -
Dividend per Share
5,785.26
5,593.96
5,525.48
664.14
1,013.8
1,188.63
1,420.67
1,762.94
1,658.99
2,050.43
2,440.69
3,765.09
4,868.05
5,957.05
6,677.26
7,129.33
7,199.74
Book Value per Share
3,817.45
1,496.79
971.91
-473.68
416.48
603.03
1,053.89
1,462.85
1,414.55
1,840.52
2,279.77
3,641.74
4,778.85
5,871.17
6,645.68
7,044.06
7,115.11
Tangible Book Value per Share
12
12
12
14
15
19
19
19
20
20
19
19
19
19
19
19
19
Basic Weighted Avg Shares
49,506
50,387
44,966
31,916
30,726
27,807
30,504
27,544
27,118
37,631
42,393
55,705
73,654
81,633
83,425
91,740
88,904
Sales/Revenue/Turnover
-2.96
-0.51
0.89
-45.83
8.07
27.56
15.15
17.67
13.35
19.26
24.99
33
40.93
26.11
15.39
19.14
16.02
Operating Margin (%)
6,634
4,939
8,379
10,067
3,824
1,812
2,425
1,483
2,086
2,535
2,211
1,725
1,610
1,767
2,618
3,241
3,377
Depreciation Expense
-17,351
-772
-1,897
-67,663
-8,148
1,448
3,740
2,632
2,724
7,934
6,793
21,440
22,649
21,864
15,665
16,028
14,878
Net Income, GAAP
- -
- -
- -
- -
- -
61.31
35.58
40.85
39.53
- -
14.16
14.91
21.35
13.19
31.58
30.39
24.49
Effective Tax Rate (%)
-35.05
-1.53
-4.22
-212
-26.52
5.21
12.26
9.56
10.04
21.08
16.02
38.49
30.75
26.78
18.78
17.47
16.74
Profit Margin (%)
23,064
-1,953
-10,658
-27,511
-8,389
-4,023
3,055
6,991
7,706
15,187
20,900
47,810
69,775
80,372
74,092
63,445
61,505
Working Capital
10,719
11,030
10,199
367
- -
- -
1,013
1,013
- -
1,013
1,013
45
21
345
462
373
313
LT Debt
67,908
66,017
64,932
8,782
17,555
22,441
27,146
34,455
32,453
39,954
46,420
73,717
93,125
113,905
124,270
136,894
138,219
Total Equity
- -
- -
- -
- -
- -
10.71
9.16
8.17
6.14
- -
21.33
26.66
28.97
18.12
7.46
9.46
8.2
Return on Invested Capital (%)
- -
- -
- -
- -
- -
5.36
12.3
7.54
8.12
- -
14.93
35
27.05
21.15
13.1
12.23
11.2
Return on Capital (%)
-22.64
-1.15
-2.89
-181.49
-59.88
7.19
15.08
8.55
8.15
21.89
15.71
35.74
27.18
21.13
13.16
12.28
11.25
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
317
525
1,060
LT Borrowings
- -
- -
- -
LT Finance Leases
379
373
313
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
106,779
122,128
96,013

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
79,641
82,964
90,606
Cash, Cash Equivalents & STI
60,063
64,267
73,239
Accounts Receivable, Net
6,254
7,498
7,121
Inventories
2,585
1,685
1,161
Total Current Liabilities
17,522
19,519
29,101
Payables & Accruals
- -
- -
- -
ST Debt
317
525
1,060
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.81%
25.34%
10.16%
Free Cash Flow
419.37%
5.59%
-57.61%
Net Income, GAAP
50.08%
38.35%
2.31%
Sales/Revenue/Turnover
13.65%
17.32%
9.97%
Total Cash Common Dividend
- -
- -
3.82%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,343
18,131
19,678
26,273
83,425
2025
27,050
19,980
21,501
23,209
91,740
2026
24,214
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
175
197
187
270.28
828
2025
305
89.27
262.15
198.39
861
2026
235.98
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
151.54
2025
- -
- -
- -
- -
159.89
2026
- -
- -
- -
- -
- -
Business
Mgame Corporation operates as an online game developer and publisher, delivering a broad portfolio of online games and related services for domestic and international markets. The company principally focuses on massively multiplayer online games (MMOs), first-person shooter (FPS) and sports titles, role-playing games (RPGs), casual games, and Web-based board games, distributed via its portal platforms and servicing overseas markets through dedicated portals; it also provides advertising services linked to its game content. Main products and services: core game development and publishing for online platforms; MMO games; FPS titles; RPG and action titles; casual and Web board games; online game portal operation (domestic portal mgames.com); international game services via netgame.com and mgame.jp; in-game and in-portal advertising services; game localization, distribution, and monetization support; consumer support and community management; licensing and collaboration arrangements with third-party developers; ongoing maintenance, updates, and live-ops for existing titles. Latest major changes: (1) formation of strategic alliances and partnerships with global game developers and distribution partners to expand catalog and reach; (2) initiatives to broaden international footprint, including enhancements to overseas portals and localization for key regions; (3) product expansion through new game launches and updates across existing portfolios; (4) potential corporate reorganizations or name-related refinements within regional subsidiaries to streamline operations; (5) ongoing capital deployment and potential investments aimed at platform modernization and user acquisition. Additional context: industry—interactive entertainment, online gaming, digital distribution; business segments—online game publishing, game portal operation, in-game advertising; target markets—Korea, Japan, China, United States, and other international regions; geographic operations—headquartered in South Korea with activities in North America and Asia, including regional portals; founding year—1999; headquarters location—Seoul, South Korea; subsidiaries and parent relationships—operates through portal sites mgames.com, netgame.com, and mgame.jp to serve domestic and international audiences; no public confirmation of specific parent company relationships beyond standalone corporate entity status.