Mgame Corp.

Mgame Corp.

KKRX:058630
3,690.00
KRW
-30.00
(-0.81%)
785.74EPS
6.35P/E
96.01BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,356.08
2,091.35
1,478.69
1,614.92
1,433.58
1,383.91
1,925.72
2,209.1
2,928.18
3,778.86
4,271.39
4,409.48
4,928.22
4,703.29
Basic EPS, GAAP
-4,995
-554.59
77
198
137
139
406
354
1,127
1,162
1,144
828
861
787.1
Free Cash Flow per Basic Share
-437.35
80.65
279.31
4.72
290.71
-17.01
302.87
556.21
690.25
1,829.02
1,270.85
294.33
126.82
472.15
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
151.54
159.89
- -
Book Value per Share
664.14
1,013.8
1,188.63
1,420.67
1,762.94
1,658.99
2,050.43
2,440.69
3,765.09
4,868.05
5,957.05
6,677.26
7,129.33
7,199.74
Tangible Book Value per Share
-473.68
416.48
603.03
1,053.89
1,462.85
1,414.55
1,840.52
2,279.77
3,641.74
4,778.85
5,871.17
6,645.68
7,044.06
7,115.11
Basic Weighted Avg Shares
14
15
19
19
19
20
20
19
19
19
19
19
19
19
Sales/Revenue/Turnover
31,916
30,726
27,807
30,504
27,544
27,118
37,631
42,393
55,705
73,654
81,633
83,425
91,740
88,904
Operating Margin (%)
-45.83
8.07
27.56
15.15
17.67
13.35
19.26
24.99
33
40.93
26.11
15.39
19.14
16.02
Depreciation Expense
10,067
3,824
1,812
2,425
1,483
2,086
2,535
2,211
1,725
1,610
1,767
2,618
3,241
3,377
Net Income, GAAP
-67,663
-8,148
1,448
3,740
2,632
2,724
7,934
6,793
21,440
22,649
21,864
15,665
16,028
14,878
Effective Tax Rate (%)
- -
- -
61.31
35.58
40.85
39.53
- -
14.16
14.91
21.35
13.19
31.58
30.39
24.49
Profit Margin (%)
-212
-26.52
5.21
12.26
9.56
10.04
21.08
16.02
38.49
30.75
26.78
18.78
17.47
16.74
Working Capital
-27,511
-8,389
-4,023
3,055
6,991
7,706
15,187
20,900
47,810
69,775
80,372
74,092
63,445
61,505
LT Debt
367
- -
- -
1,013
1,013
- -
1,013
1,013
45
21
345
462
373
313
Total Equity
8,782
17,555
22,441
27,146
34,455
32,453
39,954
46,420
73,717
93,125
113,905
124,270
136,894
138,219
Return on Invested Capital (%)
- -
- -
10.71
9.16
8.17
6.14
- -
21.33
26.66
28.97
18.12
7.46
9.46
8.2
Return on Capital (%)
- -
- -
5.36
12.3
7.54
8.12
- -
14.93
35
27.05
21.15
13.1
12.23
11.2
Return on Common Equity (%)
-181.49
-59.88
7.19
15.08
8.55
8.15
21.89
15.71
35.74
27.18
21.13
13.16
12.28
11.25

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
317
525
1,060
LT Borrowings
- -
- -
- -
LT Finance Leases
379
373
313
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
106,779
122,128
96,013

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
79,641
82,964
90,606
Cash, Cash Equivalents & STI
60,063
64,267
73,239
Accounts Receivable, Net
6,254
7,498
7,121
Inventories
2,585
1,685
1,161
Total Current Liabilities
17,522
19,519
29,101
Payables & Accruals
- -
- -
- -
ST Debt
317
525
1,060
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.81%
25.34%
10.16%
Free Cash Flow
419.37%
5.59%
-57.61%
Net Income, GAAP
50.08%
38.35%
2.31%
Sales/Revenue/Turnover
13.65%
17.32%
9.97%
Total Cash Common Dividend
- -
- -
3.82%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,343
18,131
19,678
26,273
83,425
2025
27,050
19,980
21,501
23,209
91,740
2026
24,214
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
175
197
187
270.28
828
2025
305
89.27
262.15
198.39
861
2026
235.98
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
151.54
2025
- -
- -
- -
- -
159.89
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yi-Hyeong Kwon
Full Time Employees
223
Sector
Technology services
Industry
Packaged software
Address
Ace High End Tower 3 Seoul SL South Korea 08506
IPO Date
Dec 19, 2008
Business
Mgame Corporation operates as an online game developer and publisher, delivering a broad portfolio of online games and related services for domestic and international markets. The company principally focuses on massively multiplayer online games (MMOs), first-person shooter (FPS) and sports titles, role-playing games (RPGs), casual games, and Web-based board games, distributed via its portal platforms and servicing overseas markets through dedicated portals; it also provides advertising services linked to its game content. Main products and services: core game development and publishing for online platforms; MMO games; FPS titles; RPG and action titles; casual and Web board games; online game portal operation (domestic portal mgames.com); international game services via netgame.com and mgame.jp; in-game and in-portal advertising services; game localization, distribution, and monetization support; consumer support and community management; licensing and collaboration arrangements with third-party developers; ongoing maintenance, updates, and live-ops for existing titles. Latest major changes: (1) formation of strategic alliances and partnerships with global game developers and distribution partners to expand catalog and reach; (2) initiatives to broaden international footprint, including enhancements to overseas portals and localization for key regions; (3) product expansion through new game launches and updates across existing portfolios; (4) potential corporate reorganizations or name-related refinements within regional subsidiaries to streamline operations; (5) ongoing capital deployment and potential investments aimed at platform modernization and user acquisition. Additional context: industry—interactive entertainment, online gaming, digital distribution; business segments—online game publishing, game portal operation, in-game advertising; target markets—Korea, Japan, China, United States, and other international regions; geographic operations—headquartered in South Korea with activities in North America and Asia, including regional portals; founding year—1999; headquarters location—Seoul, South Korea; subsidiaries and parent relationships—operates through portal sites mgames.com, netgame.com, and mgame.jp to serve domestic and international audiences; no public confirmation of specific parent company relationships beyond standalone corporate entity status.