Savezone I & C Corp.

Savezone I & C Corp.

KKRX:067830
2,145.00
KRW
-40.00
(-1.83%)
951.36EPS
2.38P/E
85.16BMarket Cap
Savezone I & C Corp.
KRX:067830
(Korea Stock Exchange)

Recent

price

2,145.00

P/E

ratio

2.38

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
4,116.19
4,407.88
4,592.19
4,753.89
4,824.94
4,950.77
4,843.21
4,724.27
4,604.84
4,216.29
3,561.93
3,231.13
3,159.48
3,281.48
3,107.8
3,122.43
3,170.19
Revenue per Share
281
422.38
478
571
667
681
717
764
673
589.5
262
196
243
361
335
205
951.36
Basic EPS, GAAP
-141.22
346.86
225.94
922.62
813.6
693.5
1,202.47
794.55
-493.29
501.51
112.34
313.85
779.64
382.08
-32.51
297.16
407.72
Free Cash Flow per Basic Share
- -
- -
50.12
30.01
30.01
29.99
29.99
30
49.99
50
29.95
29.96
29.99
30.03
30.03
29.89
- -
Dividend per Share
6,455.56
6,628.91
7,041.58
7,608.98
8,236.05
8,907.07
9,598.31
10,321.93
11,509.01
11,861.15
11,970.87
12,126.06
12,289.56
12,560.93
12,843.13
13,059.34
13,941.27
Book Value per Share
6,454.85
6,565.19
6,978.14
7,545.96
8,174.13
8,782.19
9,473.9
10,199.01
11,386.4
11,738.77
11,911.7
12,067.11
12,244.97
12,516.55
12,798.87
13,015.3
13,897.33
Tangible Book Value per Share
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
Basic Weighted Avg Shares
157,938
167,179
173,387
179,458
182,137
187,041
182,951
178,422
173,950
159,227
134,723
122,173
119,350
123,787
117,240
118,101
119,471
Sales/Revenue/Turnover
17.09
18.84
17.27
18.01
19.7
18.96
20.16
20.29
19.5
18.55
10.84
9.02
7.72
8.92
6.63
3.88
3.75
Operating Margin (%)
6,086
6,303
6,732
6,724
6,630
6,441
6,228
5,633
5,307
5,255
5,150
5,039
5,010
4,941
4,831
4,659
6,518
Depreciation Expense
10,782
16,020
18,048
21,555
25,179
25,728
27,084
28,854
25,423
22,262
9,910
7,411
9,179
13,618
12,638
7,754
35,853
Net Income, GAAP
37.78
25.56
26.74
25.54
24.47
23.89
25.42
24.45
26.57
26.61
26.84
21.34
- -
21.1
21.34
38.33
26.58
Effective Tax Rate (%)
6.83
9.58
10.41
12.01
13.82
13.76
14.8
16.17
14.62
13.98
7.36
6.07
7.69
11
10.78
6.57
30.01
Profit Margin (%)
-21,758
-59,544
-127,266
-45,223
-28,164
-62,600
-33,806
-4,871
5,974
13,199
12,908
34,651
41,075
58,981
84,558
67,043
132,242
Working Capital
100,819
92,406
5,670
71,118
59,300
4,619
5,790
1,794
3,674
553
81
- -
- -
- -
- -
- -
21,455
LT Debt
246,895
250,880
265,923
287,350
311,031
336,372
362,477
389,804
434,634
447,932
452,076
457,936
464,111
474,359
483,959
492,106
525,339
Total Equity
4.18
5.39
5.41
5.92
6.58
6.39
6.31
6.13
5.33
4.46
2.2
1.79
- -
1.78
1.23
0.56
0.6
Return on Invested Capital (%)
4.07
5.8
6.16
6.37
6.99
6.73
6.66
6.81
5.71
4.79
2.16
1.63
- -
2.93
2.67
1.62
6.71
Return on Capital (%)
4.46
6.44
6.98
7.79
8.42
7.95
7.75
7.67
6.17
5.04
2.2
1.63
1.99
2.9
2.64
1.59
7.06
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18,000
42,709
41,370
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
22,772
21,455
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
121,337
110,409
85,162

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
116,618
142,745
208,074
Cash, Cash Equivalents & STI
105,752
128,290
195,781
Accounts Receivable, Net
2,715
4,436
4,006
Inventories
4,517
4,789
4,709
Total Current Liabilities
49,575
77,923
75,832
Payables & Accruals
- -
- -
- -
ST Debt
18,000
42,709
41,370
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.94%
1.71%
1.68%
Free Cash Flow
-125.04%
-169.7%
-1,016.37%
Net Income, GAAP
-6.69%
0.23%
-38.65%
Sales/Revenue/Turnover
-4.35%
-2.49%
0.73%
Total Cash Common Dividend
- -
- -
-0.22%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,410
30,059
27,366
29,404
117,240
2025
29,394
29,401
27,854
31,452
118,101
2026
28,873
31,291
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
93
122
35
84.56
335
2025
64
96
21.94
23.43
205
2026
71.78
834
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
30.03
2025
- -
- -
- -
- -
29.89
2026
- -
- -
- -
- -
- -
Business
Savezone I&C Corporation operates discount department stores under the Save Zone brand in South Korea, offering garments, accessories, food, household appliances, daily necessities and other consumer goods; it also manages convenience facilities including cultural centers, sports centers and theaters, alongside real estate rental activities. Founded in 2002 and headquartered in Seoul, the company serves regional markets through multiple branches such as Hwajeong, Ulsan, Haeundae and Jeonju, focusing on mid- to low-priced brands in apparel, fashion, groceries, home appliances and miscellaneous goods within the consumer discretionary sector. In recent developments, affiliates of Meritz Securities and Yuanta Securities acquired a 12.29% stake from E-Land World and Leed Corp. in 2024, while the company reported 2024 discount store revenue of 254.16 billion KRW and continues equity buyback programs extended into 2024.