Savezone I & C Corp.

Savezone I & C Corp.

KKRX:067830
2,185.00
KRW
-40.00
(-1.80%)
951.36EPS
2.38P/E
85.16BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,753.89
4,824.94
4,950.77
4,843.21
4,724.27
4,604.84
4,216.29
3,561.93
3,231.13
3,159.48
3,281.48
3,107.8
3,122.43
3,170.19
Basic EPS, GAAP
571
667
681
717
764
673
589.5
262
196
243
361
335
205
951.36
Free Cash Flow per Basic Share
922.62
813.6
693.5
1,202.47
794.55
-493.29
501.51
112.34
313.85
779.64
382.08
-32.51
297.16
407.72
Dividend per Share
30.01
30.01
29.99
29.99
30
49.99
50
29.95
29.96
29.99
30.03
30.03
29.89
- -
Book Value per Share
7,608.98
8,236.05
8,907.07
9,598.31
10,321.93
11,509.01
11,861.15
11,970.87
12,126.06
12,289.56
12,560.93
12,843.13
13,059.34
13,941.27
Tangible Book Value per Share
7,545.96
8,174.13
8,782.19
9,473.9
10,199.01
11,386.4
11,738.77
11,911.7
12,067.11
12,244.97
12,516.55
12,798.87
13,015.3
13,897.33
Basic Weighted Avg Shares
38
38
38
38
38
38
38
38
38
38
38
38
38
38
Sales/Revenue/Turnover
179,458
182,137
187,041
182,951
178,422
173,950
159,227
134,723
122,173
119,350
123,787
117,240
118,101
119,471
Operating Margin (%)
18.01
19.7
18.96
20.16
20.29
19.5
18.55
10.84
9.02
7.72
8.92
6.63
3.88
3.75
Depreciation Expense
6,724
6,630
6,441
6,228
5,633
5,307
5,255
5,150
5,039
5,010
4,941
4,831
4,659
6,518
Net Income, GAAP
21,555
25,179
25,728
27,084
28,854
25,423
22,262
9,910
7,411
9,179
13,618
12,638
7,754
35,853
Effective Tax Rate (%)
25.54
24.47
23.89
25.42
24.45
26.57
26.61
26.84
21.34
- -
21.1
21.34
38.33
26.58
Profit Margin (%)
12.01
13.82
13.76
14.8
16.17
14.62
13.98
7.36
6.07
7.69
11
10.78
6.57
30.01
Working Capital
-45,223
-28,164
-62,600
-33,806
-4,871
5,974
13,199
12,908
34,651
41,075
58,981
84,558
67,043
132,242
LT Debt
71,118
59,300
4,619
5,790
1,794
3,674
553
81
- -
- -
- -
- -
- -
21,455
Total Equity
287,350
311,031
336,372
362,477
389,804
434,634
447,932
452,076
457,936
464,111
474,359
483,959
492,106
525,339
Return on Invested Capital (%)
5.92
6.58
6.39
6.31
6.13
5.33
4.46
2.2
1.79
- -
1.78
1.23
0.56
0.6
Return on Capital (%)
6.37
6.99
6.73
6.66
6.81
5.71
4.79
2.16
1.63
- -
2.93
2.67
1.62
6.71
Return on Common Equity (%)
7.79
8.42
7.95
7.75
7.67
6.17
5.04
2.2
1.63
1.99
2.9
2.64
1.59
7.06

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18,000
42,709
41,370
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
22,772
21,455
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
121,337
110,409
85,162

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
116,618
142,745
208,074
Cash, Cash Equivalents & STI
105,752
128,290
195,781
Accounts Receivable, Net
2,715
4,436
4,006
Inventories
4,517
4,789
4,709
Total Current Liabilities
49,575
77,923
75,832
Payables & Accruals
- -
- -
- -
ST Debt
18,000
42,709
41,370
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.94%
1.71%
1.68%
Free Cash Flow
-125.04%
-169.7%
-1,016.37%
Net Income, GAAP
-6.69%
0.23%
-38.65%
Sales/Revenue/Turnover
-4.35%
-2.49%
0.73%
Total Cash Common Dividend
- -
- -
-0.22%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,410
30,059
27,366
29,404
117,240
2025
29,394
29,401
27,854
31,452
118,101
2026
28,873
31,291
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
93
122
35
84.56
335
2025
64
96
21.94
23.43
205
2026
71.78
834
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
30.03
2025
- -
- -
- -
- -
29.89
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sang-Jun Lee
Full Time Employees
356
Sector
Retail trade
Industry
Department stores
Address
57, Hangeulbiseok-ro (Hagye-dong) Seoul SL South Korea
IPO Date
Jul 25, 2002
Business
Savezone I&C Corporation operates discount department stores under the Save Zone brand in South Korea, offering garments, accessories, food, household appliances, daily necessities and other consumer goods; it also manages convenience facilities including cultural centers, sports centers and theaters, alongside real estate rental activities. Founded in 2002 and headquartered in Seoul, the company serves regional markets through multiple branches such as Hwajeong, Ulsan, Haeundae and Jeonju, focusing on mid- to low-priced brands in apparel, fashion, groceries, home appliances and miscellaneous goods within the consumer discretionary sector. In recent developments, affiliates of Meritz Securities and Yuanta Securities acquired a 12.29% stake from E-Land World and Leed Corp. in 2024, while the company reported 2024 discount store revenue of 254.16 billion KRW and continues equity buyback programs extended into 2024.