UANGEL Corp.

UANGEL Corp.

KKRX:072130
4,260.00
KRW
+60.00
(+1.43%)
524.33EPS
10.17P/E
65.89BMarket Cap
UANGEL Corp.
KRX:072130
(Korea Stock Exchange)

Recent

price

4,260.00

P/E

ratio

10.17

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
4,609.88
4,293
4,324.21
4,191
3,081.15
3,598.16
2,641.65
2,778.47
2,926.84
2,310.78
2,365.04
2,569.76
2,518.78
3,058.1
4,426.42
4,982.04
5,043.92
Revenue per Share
312
124.81
-784
-309
-841
128
-373
-557
156
-433
-53
1,271
185
120
305
353
524.26
Basic EPS, GAAP
608.81
-599.32
-352.25
17.35
-305.55
2.81
-351.31
-220
146.7
-684.09
506.14
124.63
-338.25
-84.09
-215.93
916.16
804.86
Free Cash Flow per Basic Share
201.01
151.18
149.99
151.89
149.96
100.39
99.97
- -
- -
- -
- -
- -
- -
- -
- -
70.02
- -
Dividend per Share
6,981.05
6,962.25
6,004.54
5,594.7
4,577.74
4,580.19
4,065.76
3,530.53
3,618.93
3,154.05
3,177.45
4,367.9
4,498.89
4,587.66
4,864.44
5,121.56
5,348.27
Book Value per Share
6,103.84
6,201.48
5,733.25
5,335.71
4,358.91
4,356.18
3,888.49
3,390.02
3,428.4
2,974.86
3,000.23
4,198.63
4,330.9
4,428.01
4,737.47
4,993.84
5,210.19
Tangible Book Value per Share
12
12
11
11
11
11
11
11
11
11
11
12
12
12
12
12
12
Basic Weighted Avg Shares
54,253
49,530
49,659
48,122
35,389
41,157
30,342
31,907
33,518
26,557
27,063
29,682
30,045
36,639
53,046
61,567
62,368
Sales/Revenue/Turnover
11.14
4.03
-0.67
3.85
-11.83
1.56
-15.59
-3.08
8.99
-8.84
0.25
10.6
2.82
-4.85
1.51
5.59
5.36
Operating Margin (%)
3,489
3,403
2,210
1,874
1,410
1,019
662
555
527
1,065
1,014
935
1,368
1,782
1,255
1,218
1,181
Depreciation Expense
3,672
1,440
-9,003
-3,548
-9,660
1,464
-4,284
-6,396
1,786
-4,976
-606
14,681
2,207
1,438
3,655
4,362
6,483
Net Income, GAAP
38.77
55.76
- -
- -
- -
41.37
- -
- -
11.72
- -
- -
- -
- -
25.92
16.44
17.51
8.94
Effective Tax Rate (%)
6.77
2.91
-18.13
-7.37
-27.29
3.56
-14.12
-20.05
5.33
-18.74
-2.24
49.46
7.34
3.92
6.89
7.09
10.39
Profit Margin (%)
48,654
44,665
36,673
31,586
28,586
28,049
22,630
20,767
22,989
20,055
23,052
35,020
33,645
25,108
27,682
17,995
18,267
Working Capital
- -
- -
- -
- -
23
14
3
- -
- -
410
150
353
663
565
359
369
532
LT Debt
82,363
80,733
69,464
64,341
53,016
52,707
46,256
39,810
40,954
35,447
35,421
52,204
53,781
54,830
60,113
63,296
66,096
Total Equity
4.6
1.07
- -
- -
- -
0.68
- -
- -
6.26
- -
- -
- -
- -
-2.39
1.14
4.47
4.64
Return on Invested Capital (%)
5.31
2.48
- -
- -
- -
3.38
- -
- -
4.21
- -
- -
- -
- -
2.63
6.24
6.79
9.77
Return on Capital (%)
4.59
1.79
-12.09
-5.33
-16.54
2.78
-8.63
-14.67
4.35
-12.8
-1.67
33.1
4.16
2.65
6.36
7.07
10.25
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,601
4,311
4,327
LT Borrowings
- -
- -
- -
LT Finance Leases
369
465
532
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
56,307
62,426
65,888

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
29,548
27,884
30,213
Cash, Cash Equivalents & STI
12,376
10,591
13,473
Accounts Receivable, Net
7,518
8,134
7,451
Inventories
3,802
2,034
1,560
Total Current Liabilities
11,553
12,221
11,947
Payables & Accruals
- -
- -
- -
ST Debt
3,601
4,311
4,327
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.05%
13.45%
5.29%
Free Cash Flow
-1,452.28%
-182.23%
-537.52%
Net Income, GAAP
-340.45%
-493.37%
19.35%
Sales/Revenue/Turnover
5.88%
18.74%
16.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,674
10,806
11,436
17,129
53,046
2025
17,912
14,203
14,475
14,978
61,567
2026
17,721
15,195
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-8
94
92
128.06
305
2025
127
-2
198.06
34.03
353
2026
139.15
153
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
70.02
2026
- -
- -
- -
- -
- -
Business
UANGEL Corporation (072130.KS) develops and provides mobile communication network software, IoT platforms, service solutions, and edutech products primarily to telecom operators and enterprises in South Korea and internationally. The company offers mobile network solutions including unified IP multimedia subsystem, next generation intelligent network, integrated signaling controller, policy and charging control, convergence billing, messaging platforms, and evolved multimedia broadcast/multicast service for LTE Broadcast and PS-LTE; IoT solutions such as F.QMS for smart factory quality management, C.FMS and C.STS for smart city facility management and safety tracking, E.EVCS for smart energy electric vehicle charging, and IoT Service Gateway for API-based network functions and low-data IoT terminal management; service platforms encompassing customized ring-back tones, BizConnect business social media, BizMessaging enterprise SMS, Call Manager Office for wired-smart device convergence, and smart banking with non-face-to-face authentication; as well as edutech offerings under the ToMo brand including ToMoKids children's play-and-learn apps, ToMoNOTE online-offline early childhood teaching tools, and ToMoRING smart school-parent communication with memos, albums, and content sharing. Founded in 1999 and headquartered in Seongnam-si, Gyeonggi-do, South Korea, UANGEL operates in sectors spanning telecom services, smart infrastructure, and digital education, serving customers like KT, LG Uplus, SK Telecom, and operators across 16 countries including Southeast Asia and Mongolia. Recent developments include a strengthened dividend policy with a 70 won per share payout, board reconfiguration amid activist shareholder engagement by second-largest stakeholder The One MTS pursuing management participation in early 2025, and sustained focus on intelligent network, global data, smart learning, and communication services segments driving revenue growth through 2024.