KESPION Co. Ltd.

KESPION Co. Ltd.

KKRX:079190
1,399.00
KRW
+33.00
(+2.42%)
-300.91EPS
14.80BMarket Cap
KESPION Co. Ltd.
KRX:079190
(Korea Stock Exchange)

Recent

price

1,399.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
6,551.11
8,736.84
7,514.26
17,904.26
12,986.48
13,027.57
12,861.95
9,182.62
9,926.4
7,374.31
3,501.61
4,925.09
6,981.7
6,896.17
3,435.8
4,705.64
4,711.62
Revenue per Share
-171.05
-746.69
-871.63
700.53
-2,166.24
-1,380
324
-1,560
-1,904
40
-760
-384
-1,364
300
-408
-488
-251.19
Basic EPS, GAAP
-1,118.39
-3,169.95
-2,134.19
-2,807.71
-3,690.98
-110.52
1,317.5
-243.04
-233.96
152.83
-760.45
-589.22
-402.32
227.23
-382.16
-382.24
-173.39
Free Cash Flow per Basic Share
670.37
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
7,669.82
7,200.56
6,415.8
7,482.98
7,329.95
6,428.02
6,637.23
5,043.38
3,779.95
3,794.49
3,559.32
3,050.52
1,805.44
2,404.71
1,879.43
1,402.05
1,592.64
Book Value per Share
7,152.3
5,685.66
4,859.69
6,304.49
6,319.45
5,648.84
5,985.33
4,253.09
3,376.02
3,588.5
3,341.68
2,912.14
1,715.26
2,325
1,798.97
1,380.33
1,521.79
Tangible Book Value per Share
5
5
5
5
5
5
7
7
8
8
8
8
8
9
9
9
9
Basic Weighted Avg Shares
29,904
40,080
34,769
82,553
65,886
65,423
86,317
67,856
78,407
59,314
27,897
38,950
55,574
62,638
32,599
44,150
44,541
Sales/Revenue/Turnover
-5.45
-7.77
-14.4
7.36
-14.49
-5.25
4.79
-3.2
4.32
2.26
-28.51
-9.66
-6.81
4.18
-13.72
-6.2
-2.72
Operating Margin (%)
3,465
3,916
5,288
6,572
7,888
8,836
8,147
5,253
4,186
2,491
1,579
1,704
2,247
551
591
868
917
Depreciation Expense
-781
-3,425
-4,033
3,230
-10,990
-6,930
2,174
-11,528
-15,039
322
-6,055
-3,037
-10,857
2,725
-3,871
-4,579
-2,375
Net Income, GAAP
- -
- -
- -
10.51
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-2.61
-8.55
-11.6
3.91
-16.68
-10.59
2.52
-16.99
-19.18
0.54
-21.7
-7.8
-19.54
4.35
-11.87
-10.37
-5.33
Profit Margin (%)
1,589
-3,100
-2,917
624
-13,937
6,224
7,234
-7,286
6,279
1,154
-555
-1,702
-5,404
17,961
8,063
7,171
7,956
Working Capital
4,490
8,485
12,675
15,480
16,439
25,157
16,914
9,535
5,699
1,304
4,444
5,029
7,494
3,161
2,888
939
2,140
LT Debt
35,185
35,010
32,208
37,803
37,234
43,904
44,387
38,152
29,825
29,852
28,154
24,240
15,421
23,058
17,698
13,406
15,228
Total Equity
- -
- -
- -
7.62
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
6.23
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-2.11
-10.04
-12.77
9.51
-29.29
-17.08
4.93
-27.93
-44.1
1.07
-20.72
-11.56
-54.75
14.16
-19
-29.44
-15.09
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3,633
3,396
3,565
LT Borrowings
- -
- -
1,247
LT Finance Leases
1,004
939
893
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
10
10
Market Capitalization
18,871
17,478
14,801

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
19,134
16,342
18,552
Cash, Cash Equivalents & STI
8,795
9,013
8,402
Accounts Receivable, Net
4,920
3,592
4,865
Inventories
4,663
2,817
4,238
Total Current Liabilities
12,381
9,171
10,596
Payables & Accruals
- -
- -
- -
ST Debt
3,633
3,396
3,565
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-8.86%
-9.65%
-24.25%
Free Cash Flow
-306.55%
-99.12%
-1.1%
Net Income, GAAP
-295.64%
-28.24%
18.27%
Sales/Revenue/Turnover
3.13%
16.5%
35.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,949
6,036
9,594
9,603
32,599
2025
10,162
9,590
11,512
12,886
44,150
2026
10,553
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-76
-48
-240
-48.48
-408
2025
-144
-17.47
21.18
-346.79
-488
2026
89.63
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Kespion Co., Ltd. is a South Korea-based technology manufacturing enterprise principally engaged in the development, production, and commercialization of mobile communication components, functional nano-coating materials and equipment, electromagnetic shielding solutions, and environmental health appliances. Established in 1999 and headquartered in Seongnam-si, Gyeonggi-do, South Korea, the company is publicly traded on the KOSDAQ market under the ticker symbol 079190. The company operates across three core business divisions: Wireless Communication Components, Functional Surface Materials, and Environmental Health Appliances. Its comprehensive product and service offerings include: mobile and wireless communication antennas, comprising laser direct structuring (LDS) antennas, near-field communication (NFC) modules, wireless power charging modules, integrated sub-6GHz and multi-band 5G antennas, and automotive telematics antenna systems; functional nano-coating and surface engineering solutions, encompassing plasma-enhanced ultra-thin waterproof and moisture-barrier nano-coatings, oleophobic and anti-fingerprint (AF) surface treatments, corrosion-resistant chemical coatings for printed circuit boards (PCBs), and customized industrial nano-coating processing machinery; electromagnetic interference (EMI) shielding materials, conductive gaskets, thermal interface materials, and heat-dissipating graphite sheets for smart devices and electronic control units; and environmental health systems, consisting of residential and commercial air sterilizers and purifiers marketed under brands such as Claro, which incorporate platinum catalytic thermal combustion and plasma air sterilization technologies to neutralize airborne viruses, bacteria, volatile organic compounds (VOCs), and fine particulate matter. Kespion primarily targets global original equipment manufacturers (OEMs) and Tier-1 suppliers across the consumer electronics, mobile telecommunications, automotive electronics, and commercial healthcare sectors. Geographically, the company operates research, development, and manufacturing facilities in South Korea while maintaining production, assembly, and sales operations across key overseas markets, including Vietnam and Greater China, to serve international supply chains in Asia, Europe, and North America. In recent strategic developments, the company executed a corporate restructuring and rebranding to Kespion Co., Ltd., repositioning its operational focus from conventional mobile handset components toward high-value functional materials, automotive electronics, and environmental bio-health technologies. The company has streamlined its manufacturing footprint by reallocating production capacity to optimize operational efficiencies and cost competitiveness. Furthermore, Kespion has expanded its commercial partnerships with global display and automotive electronics manufacturers for its proprietary nano-coating equipment, while simultaneously accelerating the deployment of specialized B2B air sterilization and pathogen-control systems in medical institutions, public facilities, and commercial buildings.