Dongyang E&P Inc.

Dongyang E&P Inc.

KKRX:079960
15,520.00
KRW
-820.00
(-5.02%)
6,286.30EPS
4.25P/E
201.63BMarket Cap
Dongyang E&P Inc.
KRX:079960
(Korea Stock Exchange)

Recent

price

15,520.00

P/E

ratio

4.25

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
53,401.67
61,953.88
72,253.88
77,992.2
62,338.42
60,258.11
57,521.07
55,446.71
51,093.58
63,684.65
61,601.15
66,073.28
71,229.13
68,309.55
70,318.16
78,686.48
73,375.55
Revenue per Share
1,560
3,024.16
1,765
3,549
1,375
2,295
2,023
1,120
652
3,319
3,138
2,253
2,921
5,975
8,919
6,525
6,286.29
Basic EPS, GAAP
-3,248.84
4,854.44
541.58
1,355.42
1,664.58
1,669.88
1,154.45
2,256.31
-3,672.66
-819.21
6,256.42
-3,903.84
3,317.25
8,914.1
7,926.3
3,002.2
3,936.99
Free Cash Flow per Basic Share
300.01
300
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
11,900.73
14,709.03
16,595.05
20,145.66
21,212.2
23,282.71
24,829.9
25,401.6
25,525.64
28,927.71
30,759.66
33,409.23
35,453.15
41,505.57
51,821.17
58,388.39
60,044.08
Book Value per Share
11,841.44
14,455.43
16,313.77
19,536.04
20,591.71
22,684.34
24,327.17
24,861.69
25,008.05
28,324.19
30,120.87
32,763.93
34,858.67
40,984.19
51,303.72
57,875.52
59,514.78
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
7
8
8
8
8
8
8
Basic Weighted Avg Shares
409,039
474,567
552,323
595,763
477,373
464,070
440,562
424,717
391,107
482,669
461,424
519,421
559,811
536,914
548,393
596,475
555,884
Sales/Revenue/Turnover
4.85
4.82
4.86
5.29
2.61
3.96
3.65
3.39
1.05
6.08
8.88
2.85
4.96
8
9.41
8.99
7.96
Operating Margin (%)
4,836
5,959
10,371
8,036
9,604
10,757
10,262
9,691
8,914
8,189
8,825
11,262
11,721
12,723
13,120
13,376
13,232
Depreciation Expense
11,949
23,165
13,492
27,110
10,529
17,675
15,494
8,579
4,991
25,155
23,505
17,711
22,957
46,964
69,557
49,462
47,624
Net Income, GAAP
20.8
17.73
41.74
24.28
39.67
18.41
20.05
33.41
28.05
25.45
17.07
27.03
25.55
8.24
14.39
20.3
21.18
Effective Tax Rate (%)
2.92
4.88
2.44
4.55
2.21
3.81
3.52
2.02
1.28
5.21
5.09
3.41
4.1
8.75
12.68
8.29
8.57
Profit Margin (%)
47,140
49,421
64,043
80,321
86,114
97,258
120,959
129,566
128,017
120,116
130,501
137,372
154,240
190,437
208,818
230,418
237,673
Working Capital
- -
- -
- -
- -
- -
663
1,696
1,696
1,285
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
91,160
128,424
127,118
154,316
162,485
179,423
190,903
195,429
196,529
218,662
241,771
262,597
278,662
326,234
401,093
445,079
457,582
Total Equity
17.02
15.78
11.18
15.59
4.49
8.45
6.67
4.84
1.49
10.41
14.51
4.2
7.41
12.69
11.9
9.93
7.88
Return on Invested Capital (%)
13.16
19.76
11.15
18.42
6.52
10.22
8.39
4.29
2.45
11.76
10.16
6.92
8.28
15.34
19.15
11.71
10.98
Return on Capital (%)
13.31
22.73
11.25
19.27
6.65
10.37
8.41
4.46
2.56
12.15
10.21
7.02
8.48
15.53
19.25
11.81
11.08
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
160,095
192,945
201,629

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
269,646
302,057
300,952
Cash, Cash Equivalents & STI
136,026
174,473
165,697
Accounts Receivable, Net
73,449
56,611
57,792
Inventories
30,663
43,487
51,144
Total Current Liabilities
63,615
71,639
63,278
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.69%
13.14%
10.97%
Free Cash Flow
-138.78%
-51.33%
-63.18%
Net Income, GAAP
42.74%
25.75%
-28.89%
Sales/Revenue/Turnover
2.96%
5.43%
8.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
125,626
141,470
159,332
121,965
548,393
2025
163,435
141,213
165,242
126,585
596,475
2026
122,844
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,322
2,014
829
4,296.73
8,919
2025
1,982
40.95
3,104.64
1,381.81
6,525
2026
1,762.86
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Dongyang E&P Inc. is a South Korea-based company primarily engaged in the development, manufacturing, and distribution of power conversion electronics and renewable energy solutions. Founded in 1987 and headquartered in Pyeongtaek-si, Gyeonggi-do, South Korea, the company operates across key business segments including consumer electronics power supplies, mobile charging devices, automotive power electronics, and green energy systems. The company's core product portfolio includes switched-mode power supplies (SMPS) for televisions, digital home appliances, office automation devices, and industrial equipment; mobile power accessories, comprising travel adapters, quick-charging units, and wireless chargers; electric vehicle (EV) power conversion systems, including on-board chargers (OBC), low-voltage DC-DC converters (LDC), and electric vehicle charging equipment; and renewable energy technologies, featuring grid-connected photovoltaic (PV) solar inverters and energy storage power conversion units. In addition, the company supplies automated guided vehicle (AGV) power modules and wireless communication components. Dongyang E&P serves global electronics manufacturers and maintains an international operational footprint with production bases and research facilities across South Korea, Vietnam, China, and India. In recent operational and strategic developments, Dongyang E&P has accelerated its expansion into eco-friendly mobility and clean energy markets through the commercialization of high-efficiency EV charging infrastructure and automotive on-board chargers. The company has also expanded its next-generation photovoltaic inverter product lines to bolster domestic green energy infrastructure, achieved supplier ESG recognition from primary partners such as Samsung Electronics, and continued optimizing its manufacturing footprint across Southeast Asia and India alongside ongoing shareholder return programs and investments in power electronics research and development.