E-WORLD CO., LTD.

E-WORLD CO., LTD.

KKRX:084680
2,090.00
KRW
+40.00
(+1.95%)
-496.28EPS
150.03BMarket Cap
E-WORLD CO., LTD.
KRX:084680
(Korea Stock Exchange)

Recent

price

2,090.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
350.77
241.21
393.96
1,869.24
2,535.32
1,395.04
1,643.76
1,956.95
1,860.4
1,922.23
8,571.5
8,742.5
4,490.04
4,089.44
3,816.34
3,118.39
3,389.03
Revenue per Share
-193
-92.25
-232
-899.01
460
-140
115
210
515
135
-1,005
-960
200
-335
-725
-655
-496.28
Basic EPS, GAAP
-245.23
-168.2
-84.05
-995.06
-1,087.45
-23.7
142.03
442.48
152.83
138.63
-83.86
1,125.58
271.74
94.38
-222.54
110.26
117.67
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,764.72
1,445.24
1,206.61
4,711.37
5,301.51
6,979.68
7,073.8
7,276.83
9,059.8
18,620.45
15,759.18
8,442.91
8,708.08
8,316.81
8,261.23
7,575.59
7,525.53
Book Value per Share
1,764.65
1,442.61
1,204.58
4,702.99
5,295.48
6,976.96
7,072.28
7,275.98
9,058.04
9,971.03
8,256.05
3,381.38
3,717.41
3,565.58
4,000
3,735.79
3,695.79
Tangible Book Value per Share
45
70
71
16
9
17
18
18
18
95
15
14
28
28
28
28
29
Basic Weighted Avg Shares
15,903
16,900
28,110
30,716
21,870
24,276
29,681
35,025
33,574
183,199
131,484
125,778
126,462
115,276
108,454
88,727
98,119
Sales/Revenue/Turnover
-10.6
-8.08
-13.07
-19.37
-16.34
2.12
14.42
19.09
13.63
9.34
-10.76
1.48
11.53
6.86
-0.48
-3.59
1.62
Operating Margin (%)
1,926
2,565
4,421
5,350
6,604
4,574
4,347
4,091
3,682
8,407
9,484
8,901
7,606
8,879
10,593
10,364
- -
Depreciation Expense
-8,750
-6,463
-16,554
-14,773
3,968
-2,436
2,077
3,759
9,294
12,866
-15,416
-13,811
5,633
-9,443
-20,603
-18,637
-14,368
Net Income, GAAP
- -
- -
- -
- -
- -
- -
5.38
5.51
- -
- -
- -
- -
22.93
- -
- -
- -
- -
Effective Tax Rate (%)
-55.02
-38.24
-58.89
-48.09
18.14
-10.04
7
10.73
27.68
7.02
-11.72
-10.98
4.45
-8.19
-19
-21
-14.64
Profit Margin (%)
-23,931
-28,072
-73,519
-92,381
-55,459
-45,399
-42,102
-33,659
-33,337
25,760
1,412
-66,644
-76,877
-114,807
-45,650
-100,507
-129,423
Working Capital
35,186
19,500
3,750
2,250
750
- -
- -
- -
- -
2,854
1,171
53,750
38,337
2,870
84,184
33,095
664
LT Debt
87,016
101,257
74,667
66,520
92,480
126,339
128,042
131,717
163,991
387,038
362,625
238,851
246,352
235,283
234,290
214,845
213,425
Total Equity
- -
- -
- -
- -
- -
- -
2.22
3.35
- -
- -
- -
- -
2.91
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
2.58
3.56
- -
- -
- -
- -
2.56
- -
- -
- -
- -
Return on Capital (%)
-10.63
-6.87
-17.82
-17.98
4.61
-2.23
1.63
2.89
6.29
5.15
-4.67
-4.91
2.32
-3.92
-8.78
-8.3
-6.5
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
107,098
106,861
138,408
LT Borrowings
32,000
32,000
- -
LT Finance Leases
1,095
873
664
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
205,753
225,322
150,025

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
27,885
30,642
31,254
Cash, Cash Equivalents & STI
1,879
1,906
2,458
Accounts Receivable, Net
4,602
6,267
5,907
Inventories
19,794
20,515
21,052
Total Current Liabilities
128,392
130,576
160,677
Payables & Accruals
- -
- -
- -
ST Debt
107,098
106,861
138,408
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.42%
-8.84%
-8.3%
Free Cash Flow
-227.31%
-392.83%
-149.61%
Net Income, GAAP
-44.85%
-62.04%
-9.55%
Sales/Revenue/Turnover
41.68%
-7.35%
-18.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28,890
31,723
21,665
26,177
108,454
2025
18,881
24,174
19,947
25,726
88,727
2026
23,268
29,178
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-10
-35
-180
-503.72
-725
2025
-185
-15
-91.14
-365.44
-655
2026
-60.89
10
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
E-World Co.,Ltd. operates a large-scale amusement and theme park in South Korea, primarily through its flagship facility, E-World, a European-style city park located in Daegu. The company’s core products and services include amusement rides; exhibition halls; performance stages; seasonal floral displays; and the operation of the 83 Tower, which features an observatory and cultural spaces. In addition to entertainment offerings, E-World manages ancillary businesses such as gift shops, food and beverage facilities, and event-related services within the park. Founded in 1995 and headquartered in Daegu, South Korea, E-World is a subsidiary of Eland Park Limited. The company underwent a name change from Woobangland Co., Ltd. to E-World Co.,Ltd. in 2011. Its operations primarily serve the leisure and consumer discretionary sectors within the South Korean market. Recent public filings indicate continued focus on theme park operations and related event management without significant diversification outside this core business within the last 1-2 years. Separately, there is an unrelated company named eWorld Companies, Inc., which focuses on gaming, entertainment, and retail distribution of premium Italian wines and food products, engaging in acquisitions such as 21 Moves Gaming Studios and Angelini Trading Company in recent years. This company should not be confused with South Korea's E-World Co.,Ltd..