NK Co., Ltd.

NK Co., Ltd.

KKRX:085310
8,870.00
KRW
-130.00
(-1.44%)
692.13EPS
13.13P/E
62.60BMarket Cap
NK Co., Ltd.
KRX:085310
(Korea Stock Exchange)

Recent

price

8,870.00

P/E

ratio

13.13

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
68,127.89
68,293.95
64,372.04
53,793.59
54,196.88
45,420.67
26,104.14
17,639.49
13,762.99
9,354.85
8,793.58
8,789.69
9,736.26
11,611.71
13,952.32
17,612.88
21,055.65
Revenue per Share
-471.8
-238.42
-1,984.83
-6,344.96
1,349.41
-778.5
-5,138.13
-960
-3,790
-3,380
-3.14
1,420
1,360
7,540
-110
-560
686.21
Basic EPS, GAAP
4,554.85
-6,520.97
-1,332.54
2,200.79
-7,603.49
2,612.74
-1,157.98
-1,148.65
-1,108.87
-1,189.01
-1,139.67
1,508.37
-1,034.89
1,306.85
-1,581.45
-2,802.4
-294.89
Free Cash Flow per Basic Share
405.37
410.11
406.04
373.18
- -
406.95
- -
- -
- -
- -
- -
- -
- -
- -
- -
106.45
- -
Dividend per Share
36,490.88
39,863.78
38,430.62
31,201.51
30,413.79
29,274.76
23,390.69
19,130.72
15,322.38
11,723.02
11,339.65
13,017.32
14,565.75
22,021
22,054.23
23,372.73
24,259.83
Book Value per Share
33,075.12
36,080.48
34,705.45
26,345.16
27,001.78
26,169.89
19,138.41
13,649.19
11,837.94
10,614.91
11,328.39
13,011.35
14,552.59
21,997.99
22,018.29
23,338.94
24,229.73
Tangible Book Value per Share
4
4
4
4
4
6
6
7
8
8
8
8
8
8
8
7
7
Basic Weighted Avg Shares
267,420
264,972
245,915
223,599
241,944
250,255
164,591
121,800
108,433
73,694
69,364
69,092
76,688
91,535
110,937
130,102
146,305
Sales/Revenue/Turnover
1.61
6.37
0.79
-13.39
5.42
-1.91
-17.76
-7.93
-21.42
-13.35
4.88
12.67
-0.19
-1.21
-4.34
-0.5
2.5
Operating Margin (%)
16,661
12,267
11,273
10,331
6,179
6,108
6,500
7,174
7,687
7,824
4,241
1,872
1,720
3,523
3,246
3,679
1,377
Depreciation Expense
-1,852
-925
-7,582
-26,374
6,024
-4,289
-32,397
-6,629
-29,860
-26,626
-25
11,162
10,712
59,438
-875
-4,137
4,768
Net Income, GAAP
- -
359.24
- -
- -
21.16
- -
- -
- -
- -
- -
- -
0.01
- -
6.64
- -
- -
16.77
Effective Tax Rate (%)
-0.69
-0.35
-3.08
-11.8
2.49
-1.71
-19.68
-5.44
-27.54
-36.13
-0.04
16.16
13.97
64.93
-0.79
-3.18
3.26
Profit Margin (%)
4,354
-2,984
-679
-9,186
35,845
39,646
-35,417
-11,358
-3,762
-1,730
26,241
45,003
45,631
138,325
129,025
70,448
75,916
Working Capital
33,601
30,506
51,376
29,378
30,879
38,247
8,395
7,960
5,774
2,215
4,436
- -
12,925
17,908
6,165
7,100
2,122
LT Debt
142,282
160,012
150,908
122,954
163,592
166,760
133,316
154,559
120,903
92,511
89,478
102,715
128,232
184,710
183,057
166,249
172,494
Total Equity
- -
-13.21
- -
- -
4.04
- -
- -
- -
- -
- -
- -
1.79
- -
-0.56
- -
- -
1.67
Return on Invested Capital (%)
- -
-12.8
- -
- -
3.52
- -
- -
- -
- -
- -
- -
11.36
- -
34.27
- -
- -
2.56
Return on Capital (%)
-1.4
-0.63
-5.08
-19.86
4.35
-2.68
-22.23
-4.73
-21.97
-24.96
-0.03
11.62
9.85
41.19
-0.5
-2.46
2.89
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
16,417
16,102
17,837
LT Borrowings
6
6
- -
LT Finance Leases
7,094
2,303
2,122
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
81,085
74,901
62,603

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
125,705
128,280
126,601
Cash, Cash Equivalents & STI
68,369
74,587
76,965
Accounts Receivable, Net
23,867
18,780
16,535
Inventories
17,000
15,686
14,867
Total Current Liabilities
55,257
55,698
50,685
Payables & Accruals
- -
- -
- -
ST Debt
16,417
16,102
17,837
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.09%
14.72%
-9.18%
Free Cash Flow
-91.32%
-156.89%
64.63%
Net Income, GAAP
-4,359.94%
-8,882.98%
372.96%
Sales/Revenue/Turnover
-4.07%
13.69%
17.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25,529
25,568
23,854
35,986
110,937
2025
23,945
28,559
28,556
49,043
130,102
2026
31,914
36,792
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
240
-470
-260
378.78
-110
2025
20
-3,510
-400
166.14
-560
2026
402.77
517
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
106.45
2026
- -
- -
- -
- -
- -
Business
NK Co., Ltd. operates in the global market, providing specialized products for high-pressure gas containment. The company supplies a range of items for shipbuilding, including various structural components, alongside advanced marine fire suppression systems and environmental ballast water treatment solutions. Additionally, it manufactures aluminum and steel helidecks, fuel LNG storage tanks, and offers retesting for jumbo cylinders. NK is also involved in the engineering, production, and construction of both onshore and offshore industrial plant infrastructure. Furthermore, its portfolio extends to include tube trailers, cryogenic storage units, diverse gas- and water-based extinguishing apparatus, and comprehensive gas delivery setups. Established in 1980, the firm maintains its headquarters in Busan, South Korea.