Daechang Solution Co., Ltd.

Daechang Solution Co., Ltd.

KKRX:096350
1,653.00
KRW
-39.00
(-2.30%)
-74.00EPS
111.92BMarket Cap
Daechang Solution Co., Ltd.
KRX:096350
(Korea Stock Exchange)

Recent

price

1,653.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,059.3
1,182.24
5,237.08
7,285.61
6,437.12
4,808.3
3,980.38
656.03
2,697.02
2,643.12
1,516.38
309.35
332.22
2,301.85
385.78
1,766
1,058.42
Revenue per Share
80
30.77
-175.11
-51.45
-973.48
-170.96
-675.54
-173.69
-580
-195
-850
-83.59
-44
75
-19.39
-193
-66.68
Basic EPS, GAAP
-39.83
64.57
435.25
-786.48
-304.09
-943.36
-1,726.86
-48.97
-596.48
-153.29
10.59
-8.95
-19.77
-33.38
-42.17
-154.51
-38.81
Free Cash Flow per Basic Share
19.93
8.19
41.48
18.12
25.51
24.85
24.88
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
994.72
1,273.38
1,231.01
1,223.15
1,052.72
1,011.97
940.52
650.18
485.66
424.43
268.85
210.38
165.65
189.28
168.63
872.24
894.2
Book Value per Share
969.64
1,174.8
1,039.66
1,052.08
952.04
918
855.47
594.11
443.06
398.08
257.8
204.46
161.94
185.38
165.33
857.7
879.44
Tangible Book Value per Share
67
67
13
13
13
12
12
65
19
25
31
159
159
31
159
34
67
Basic Weighted Avg Shares
71,418
78,897
68,934
95,233
82,651
59,677
49,328
42,775
51,668
65,193
47,539
49,234
52,756
71,715
61,399
59,877
70,796
Sales/Revenue/Turnover
6.74
4.55
1.58
-3.52
-8.43
-0.26
-12.26
-18.67
-15.58
1.51
-23.58
-16.7
-8.99
7.8
0.71
-0.12
3.64
Operating Margin (%)
4,064
3,025
2,849
3,677
3,557
3,468
3,406
4,650
4,494
4,374
4,822
1,928
1,089
1,043
1,099
1,181
1,464
Depreciation Expense
5,394
2,054
-2,305
-673
-12,499
-2,122
-8,372
-11,325
-11,111
-4,810
-26,648
-13,303
-6,987
2,337
-3,087
-6,544
-4,460
Net Income, GAAP
26.28
14.31
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7.55
2.6
-3.34
-0.71
-15.12
-3.56
-16.97
-26.48
-21.51
-7.38
-56.05
-27.02
-13.24
3.26
-5.03
-10.93
-6.3
Profit Margin (%)
-8,249
-82
-12,613
-3,741
-15,396
-31,682
-35,594
-37,479
-20,954
-22,048
-31,404
-38,918
-48,082
-33,540
-32,049
-14,984
-5,900
Working Capital
7,473
18,321
27,539
25,360
21,983
15,836
17,227
14,280
32,294
10,871
10,619
9,429
4,958
13,607
18,451
30,971
38,971
LT Debt
67,121
83,777
81,072
80,640
65,204
62,689
58,298
56,225
50,489
66,154
42,781
36,851
28,941
35,762
32,836
36,003
37,024
Total Equity
3.64
3.03
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6.11
- -
- -
- -
Return on Invested Capital (%)
6.86
3.3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5.99
- -
- -
- -
Return on Capital (%)
8.29
2.72
-2.8
-0.83
-17.16
-3.32
-13.85
-19.8
-20.85
-8.25
-48.93
-34.88
-23.35
8.27
-10.84
-22.5
-15.46
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
52,763
40,130
34,662
LT Borrowings
16,933
30,870
38,870
LT Finance Leases
13
101
101
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
36
Market Capitalization
81,210
83,895
111,921

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
47,227
47,475
52,753
Cash, Cash Equivalents & STI
16,196
12,164
13,960
Accounts Receivable, Net
9,219
11,211
14,553
Inventories
16,875
16,672
17,831
Total Current Liabilities
75,063
62,460
58,653
Payables & Accruals
- -
- -
- -
ST Debt
52,763
40,130
34,662
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.54%
-2.06%
9.64%
Free Cash Flow
12.81%
9.64%
-21.95%
Net Income, GAAP
37.42%
-70.22%
112%
Sales/Revenue/Turnover
1.91%
5.96%
-2.48%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,740
14,064
12,924
17,670
61,399
2025
10,329
14,620
17,156
17,773
59,877
2026
21,248
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.44
30
-35
-105.27
-19.39
2025
-200
-32.72
8.38
-9.36
-193
2026
22.48
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Daechang Solution Co., Ltd. manufactures and sells heavy cast steel products and cryogenic equipment for the marine, energy, nuclear, and heavy industrial machinery sectors worldwide. The company operates through five core business segments: Energy Conversion Equipment, Transport and Industrial Machinery Components, Resource Mining and Plant Facilities, Life Safety and Structural Materials, and Cryogenic Systems. Its product portfolio includes marine propulsion and engine components such as cylinder covers, piston crowns, bedplates, and bearing supports; power generation components comprising gas and steam turbine casings, turbine blades, and wind power generator parts; transport and structural castings including rudder frames, stern and stem parts, casting nodes, end connectors, and special steel ingots; resource extraction equipment for mining processing plants and offshore structures; and nuclear safety products consisting of radioactive waste transport containers, spent nuclear fuel dry storage casks, and radiation shielding structural materials. Through its consolidated subsidiary, CRIOS Co., Ltd., the company also designs and manufactures cryogenic clean energy systems, including liquefied natural gas (LNG) and liquid hydrogen storage tanks, cryogenic valves, pressure regulators, vacuum-insulated piping, and LNG bunkering equipment. In recent strategic developments, Daechang Solution has expanded its high-technology energy footprint by securing manufacturing agreements and certifications for Small Modular Reactor (SMR) components and nuclear spent fuel storage structures. Additionally, the company has advanced its presence in the green energy and cryogenic supply chain through expanded hydrogen storage module commercialization and new single-sales supply contracts across domestic and international marine and energy markets. Founded in 1953 as Daechang Metal Co., Ltd. and rebranded to Daechang Solution Co., Ltd. in 2013, the company is headquartered in Busan, South Korea, with major manufacturing facilities in Busan and Ulju, Ulsan.