Chinyang Holdings Corporation

Chinyang Holdings Corporation

KKRX:100250
3,130.00
KRW
+110.00
(+3.64%)
1,984.69EPS
1.52P/E
186.91BMarket Cap
Chinyang Holdings Corporation
KRX:100250
(Korea Stock Exchange)

Recent

price

3,130.00

P/E

ratio

1.52

div

yld

1.76%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
4,320.7
4,598.77
4,646.06
4,682.22
4,810.9
4,590.14
4,560.28
4,673.41
4,287.92
3,959.99
3,717.89
3,961.91
4,174.61
4,879.8
4,976.43
4,818.77
4,656.23
Revenue per Share
256.22
182.2
76.09
309.2
258.14
150.26
289.93
176.27
19.26
265.85
457.53
176.27
435.38
650.18
265.85
313.05
1,926.2
Basic EPS, GAAP
-309.74
355.28
347.88
364.7
263.42
137.98
-65.53
393.79
-7.93
42.06
117.56
-85.61
-202.05
-747.22
-54.44
-355.46
-1,182.87
Free Cash Flow per Basic Share
87.07
105.45
153.93
189.57
205.06
230.04
195.56
215.22
185.97
199.45
246.02
234.59
242.74
245.73
240.14
247.64
55.11
Dividend per Share
2,970.88
4,831.34
4,882.41
5,074.23
5,201.33
5,114.64
5,299.59
5,366.87
5,271.55
5,411.42
5,713.38
5,717.24
6,027.5
6,456.17
6,367.86
6,478.52
7,577.52
Book Value per Share
3,058.35
4,681.8
4,756.76
4,965.93
5,083.53
4,992.56
5,192.3
5,274.14
5,148.32
5,304.89
5,612.42
5,620.22
5,926.52
6,331.89
6,241.81
6,316.5
7,416.84
Tangible Book Value per Share
53
58
57
57
57
57
57
57
56
57
57
57
56
56
58
58
61
Basic Weighted Avg Shares
229,304
266,247
266,151
266,144
273,558
260,896
259,705
265,225
241,827
225,285
211,540
224,791
234,558
271,104
286,846
279,816
283,844
Sales/Revenue/Turnover
4.49
7.14
6.98
8.38
8.25
8.99
14.21
5.92
3.85
8.82
5.47
3.05
2.23
1.3
1.71
2.07
1.74
Operating Margin (%)
10,011
8,819
9,142
8,481
8,434
7,418
7,326
8,458
7,253
7,742
7,740
8,161
9,059
9,851
12,882
12,789
12,643
Depreciation Expense
13,598
10,549
4,359
17,575
14,679
8,541
16,511
10,004
1,086
15,124
26,033
10,001
24,462
36,122
15,324
18,178
117,421
Net Income, GAAP
15.62
19.04
17.8
17.52
23.16
47.92
18.36
20.37
39.95
27.61
21.88
20.19
19.64
22.88
24.75
24.63
22.17
Effective Tax Rate (%)
5.93
3.96
1.64
6.6
5.37
3.27
6.36
3.77
0.45
6.71
12.31
4.45
10.43
13.32
5.34
6.5
41.37
Profit Margin (%)
44,696
45,449
55,484
59,790
58,335
43,344
47,160
63,535
52,995
36,611
37,887
50,504
97,586
86,839
139,804
120,665
265,796
Working Capital
20,696
10,827
597
1,947
2,223
1,103
579
4,144
2,153
12,348
18,418
21,870
23,787
33,370
45,301
38,984
74,624
LT Debt
256,071
357,824
352,875
367,119
376,855
368,262
393,773
400,312
359,086
372,691
388,741
390,040
402,629
426,767
441,104
449,174
563,099
Total Equity
3.22
4.57
3.99
4.74
4.34
3.02
4.36
2.87
1.31
2.17
1.99
1.16
0.85
0.52
0.68
0.76
0.6
Return on Invested Capital (%)
4.4
2.33
0.28
3.55
2.63
3.22
-0.21
0.79
-0.43
2.05
5.11
1.37
4.86
7.34
2.44
3.07
18.38
Return on Capital (%)
8.92
4.81
1.56
6.21
5.02
2.91
5.57
3.3
0.36
4.98
8.23
3.08
7.41
10.42
4.21
4.88
27.83
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
103,272
91,932
77,133
LT Borrowings
38,261
58,782
73,892
LT Finance Leases
723
867
732
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
64
64
Market Capitalization
177,747
189,783
186,908

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
304,309
358,024
433,911
Cash, Cash Equivalents & STI
170,015
207,743
287,172
Accounts Receivable, Net
36,525
49,553
44,408
Inventories
15,145
16,676
18,319
Total Current Liabilities
183,644
199,378
168,115
Payables & Accruals
- -
- -
- -
ST Debt
103,272
91,932
77,133
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.11%
2.95%
1.83%
Free Cash Flow
-71.18%
138.42%
557.74%
Net Income, GAAP
142.07%
18.34%
18.63%
Sales/Revenue/Turnover
0.94%
5.91%
-2.45%
Total Cash Common Dividend
1.52%
0.59%
3.89%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
65,974
71,136
64,267
85,469
286,846
2025
70,621
76,411
67,727
65,057
279,816
2026
73,744
77,316
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-45.27
147.37
-45.27
207.14
265.85
2025
-177.23
163.75
242.88
83.67
313.05
2026
123.43
1,418
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
59.62
- -
240.14
2025
- -
- -
57.89
- -
247.64
2026
- -
- -
- -
- -
- -
Business
Chinyang Holdings Corp. operates as a holding company that manages subsidiaries engaged in the manufacture and sale of specialty chemicals, automotive components, and real estate services. The company's core subsidiaries include Chin Yang Industry Co., Ltd., which produces foamed plastic products; Chinyang Poly Urethane Co., Ltd. and Chinyang Foamtech Co., Ltd., which manufacture polyurethane foams and plastic foam products; Chinyang Chemical Corporation, which produces synthetic resins such as polyvinyl chloride, PVC flooring, and synthetic leather; Hanrim and Seil Industrial Co., Ltd., which supply automotive interior parts including seats and components; Chin Yang Moolsan Co., Ltd. and Chinyang AMC, which handle non-residential real estate rental and leasing; and Chinyang Development Co., Ltd., which operates golf courses. These operations serve industrial, automotive, construction, and leisure markets primarily in South Korea. Founded in 2008 and headquartered in Busan, South Korea, at 8, Simingongwon-ro 20beon-gil, Busanjin-gu, the company reported revenue growth of 5.81% for fiscal year 2024, driven by expansions in synthetic resin manufacturing to 170 billion KRW and automotive parts to 111 billion KRW. In recent developments, Chinyang Holdings maintains steady operational performance amid stable financial metrics, including a profit margin of 8.44% as of the most recent quarter, with no major acquisitions, partnerships, funding rounds, or strategic shifts announced in 2024 or 2025.