Hydro Lithium Inc

Hydro Lithium Inc

KKRX:101670
450.00
KRW
-15.00
(-3.23%)
-1,106.30EPS
132.39BMarket Cap
Hydro Lithium Inc
KRX:101670
(Korea Stock Exchange)

Recent

price

450.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,300.13
967.81
859.3
875.3
578.2
309.57
856.01
866.81
1,308.23
2,493.07
758.73
1,046.89
656.84
1,032.19
44.1
64.03
49.88
Revenue per Share
204.8
172.93
108.8
69.6
26.8
22
53
214
-158
-125
-211.32
9.33
-194
-1,848
-362
-659
-1,191
Basic EPS, GAAP
203.11
164.66
-314.13
161.29
-73.3
-10.86
58.88
201.33
-72.98
-163.37
-45.53
-704.56
-533.69
-2,124.01
-244.5
-249.04
-241.23
Free Cash Flow per Basic Share
60.06
61.33
60.06
32.03
32.19
4.77
48.96
38.18
15.7
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,389.42
1,609.17
1,653.75
1,694.09
1,689.03
1,732.78
1,738.05
1,928.24
1,811.93
1,763.54
1,550.38
1,469.54
2,674.8
1,708.88
1,592.82
1,109.56
511.23
Book Value per Share
1,388.13
1,585.51
1,630.22
1,670.2
1,666.05
1,726.19
1,732.16
1,919.16
1,803.33
1,754.8
1,545.41
1,462.04
2,671.45
1,578.26
1,574.58
1,097.54
499.74
Tangible Book Value per Share
18
18
17
17
17
44
17
18
11
5
17
17
17
22
49
53
54
Basic Weighted Avg Shares
23,381
17,044
15,022
15,303
10,057
13,625
14,685
15,575
14,292
13,269
13,012
17,954
11,481
22,859
2,150
3,369
2,700
Sales/Revenue/Turnover
13.25
18.42
8.91
10.34
-3.01
6.35
6.34
-5.17
-20.47
-19.64
-26.84
-0.96
-33.2
-156.73
-315.59
-447.08
-1,665.33
Operating Margin (%)
484
390
307
243
740
839
931
1,398
1,999
1,851
1,732
676
646
724
1,913
2,881
2,936
Depreciation Expense
3,683
3,045
1,902
1,217
466
968
909
3,845
-1,726
-665
-3,624
160
-3,391
-40,926
-17,650
-34,673
-64,476
Net Income, GAAP
13.52
27.43
9.96
39.65
- -
6.16
10.64
- -
- -
- -
- -
116.81
- -
- -
- -
- -
- -
Effective Tax Rate (%)
15.75
17.87
12.66
7.95
4.64
7.11
6.19
24.69
-12.08
-5.01
-27.85
0.89
-29.54
-179.04
-820.89
-1,029.18
-2,387.6
Profit Margin (%)
16,169
21,269
17,323
18,677
18,421
17,380
18,941
19,687
18,937
18,816
16,904
17,459
121,062
58,054
19,262
-9,786
-13,220
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
310
69,844
27,608
293
1
108
LT Debt
25,009
28,160
28,941
29,647
29,558
30,324
29,808
37,958
34,904
32,556
25,350
25,412
55,189
68,949
83,495
62,376
28,740
Total Equity
11.61
8.86
4.33
3.33
- -
2.81
2.84
- -
- -
- -
- -
0.11
- -
- -
- -
- -
- -
Return on Invested Capital (%)
15.53
11.46
6.66
4.15
- -
3.23
3.02
- -
- -
- -
- -
1.2
- -
- -
- -
- -
- -
Return on Capital (%)
15.53
11.45
6.66
4.15
1.57
3.23
3.02
12.23
-5.38
-2.17
-12.75
0.62
-8.45
-66.01
-23.16
-47.54
-119.94
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
10,431
7,862
7,945
LT Borrowings
- -
- -
- -
LT Finance Leases
3
1
108
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
53
56
56
Market Capitalization
122,544
107,317
132,390

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
19,000
7,314
4,336
Cash, Cash Equivalents & STI
1,795
4,848
716
Accounts Receivable, Net
1,333
813
1,365
Inventories
15,285
977
1,433
Total Current Liabilities
16,078
17,100
17,557
Payables & Accruals
- -
- -
- -
ST Debt
10,431
7,862
7,945
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.69%
27.63%
-25.29%
Free Cash Flow
158.77%
352.81%
9.91%
Net Income, GAAP
-62.2%
-235.45%
96.44%
Sales/Revenue/Turnover
6.36%
13.43%
56.68%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,242
51
56
3,147
2,150
2025
1,620
513
661
576
3,369
2026
952
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-62.4
-87
452
-620.66
-362
2025
-90
-541
-50
12.42
-659
2026
-610.37
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Hydro Lithium Inc. is a South Korean industrial materials and specialty chemicals company specializing in the manufacture of high-purity battery-grade lithium compounds and specialized civil engineering structural products. Founded in 1995 and headquartered in Gwangju-si, Gyeonggi-do, South Korea, the company operates through two primary business divisions: Lithium Materials and Construction Engineering. In its Lithium Materials segment, the company produces, refines, and supplies battery-grade lithium hydroxide monohydrate; battery-grade lithium carbonate; and ultra-pure lithium chemical precursors for use in secondary batteries for electric vehicles (EVs) and energy storage systems (ESS), utilizing proprietary CULH (Continuous Ultra-pure Lithium Hydroxide) chemical refining and CULX (Continuous Ultra Lithium Extraction) technologies. In its Construction Engineering segment, the company manufactures, designs, and installs specialized civil infrastructure and geotechnical materials, including permanent and removable ground anchors; anti-buoyancy anchoring systems; PAP retaining wall systems; tie cables; rockfall protection netting and landslide barrier fences; structural stay cables for bridges; caisson hooks; NEO blocks; and SA-NET slope stabilization systems. The company serves secondary battery manufacturers, cathode material producers, civil engineering contractors, and government infrastructure development projects across South Korea and international markets. In recent corporate developments, the company executed a major strategic shift from its legacy civil engineering focus—formerly operating as Korease Corporation—to the secondary battery materials sector, formally rebranding as Hydro Lithium Inc. following its acquisition by Lithium Plus. Hydro Lithium commercialized its primary 3,600-metric-ton annual capacity lithium chemical plant in Geumsan-gun and initiated construction on a large-scale manufacturing facility in the Saemangeum National Industrial Complex in Gunsan, designed to scale production to 10,000 metric tons per annum of battery-grade lithium chemicals with long-term expansion plans of up to 50,000 metric tons. Additionally, the company expanded its global resource supply chain through strategic international partnerships, executing a binding definitive agreement with Canada-based Prairie Lithium to secure 100% of Phase 1 lithium offtake while supplying proprietary refining equipment, and entering into a strategic collaboration agreement with Nevada Lithium Resources to implement its proprietary extraction technologies at the Bonnie Claire project in the United States.