Nobland International Inc.

Nobland International Inc.

KKRX:145170
2,885.00
KRW
-75.00
(-2.53%)
310.44EPS
9.92P/E
50.56BMarket Cap
Nobland International Inc.
KRX:145170
(Korea Stock Exchange)

Recent

price

2,885.00

P/E

ratio

9.92

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
KRW
382,368.21
438,451.65
44,548.55
30,521.44
71,216.7
36,852.8
39,249.84
Revenue per Share
-16,929.5
10,139
2,364.5
56
-2,212.9
311
310.44
Basic EPS, GAAP
-15,152.75
-19,466.46
4,608.19
-1,075.08
924.09
-1,821.01
-3,463.45
Free Cash Flow per Basic Share
- -
140.03
12.08
9.97
19.6
- -
- -
Dividend per Share
3,559.37
4,506.83
6,495.32
6,589.06
9,396.73
9,360.44
9,865.57
Book Value per Share
3,381.44
4,329.71
6,069.9
6,317.64
8,457.93
8,491.47
8,594.93
Tangible Book Value per Share
1
1
12
15
8
16
16
Basic Weighted Avg Shares
400,525
469,630
552,897
459,102
546,245
602,168
645,648
Sales/Revenue/Turnover
-5.06
4.66
8.75
2.29
3.25
2.24
3.19
Operating Margin (%)
9,755
8,207
7,675
8,009
8,036
9,245
9,818
Depreciation Expense
-17,733
10,860
29,346
842
-16,973
5,082
5,107
Net Income, GAAP
- -
30.89
29.98
83.21
- -
42.99
51.03
Effective Tax Rate (%)
-4.43
2.31
5.31
0.18
-3.11
0.84
0.79
Profit Margin (%)
30,908
48,791
29,898
67,374
96,062
62,272
90,272
Working Capital
39,756
40,193
2,182
37,140
51,704
32,275
67,141
LT Debt
52,713
66,952
96,401
97,852
154,232
153,664
161,957
Total Equity
- -
8.34
16.99
0.85
- -
2.29
2.72
Return on Invested Capital (%)
- -
7.47
16.7
1
- -
3.03
2.73
Return on Capital (%)
- -
18.18
36.02
0.87
-13.48
3.3
3.3
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
153,045
188,845
203,641
LT Borrowings
25,000
25,000
60,000
LT Finance Leases
7,275
7,259
7,141
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
65,337
64,188
50,562

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
272,307
304,340
352,198
Cash, Cash Equivalents & STI
19,205
27,529
62,363
Accounts Receivable, Net
117,718
141,513
130,126
Inventories
120,598
117,710
142,245
Total Current Liabilities
210,035
244,856
261,926
Payables & Accruals
- -
- -
- -
ST Debt
153,045
188,845
203,641
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.95%
-0.37%
Free Cash Flow
- -
-226.97%
-519.8%
Net Income, GAAP
- -
-466.62%
-129.94%
Sales/Revenue/Turnover
- -
9.45%
10.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
149,716
123,470
143,228
129,831
546,245
2025
163,204
139,306
163,165
136,494
602,168
2026
172,607
173,383
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
637
-1,618.5
368
-553.1
-2,212.9
2025
285
-131
281.25
-123.03
311
2026
162.76
-7
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.6
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Nobland International Inc. (145170.KQ) manufactures and sells knitted, woven and leather clothing products for global brands and retailers; its core offerings encompass cut-and-sewn knitwear, woven garments, cotton and linen apparel, designer fashion items and large-scale mass-produced lines supplied to customers including GAP Inc., Target, JCPenney, Kohl's, Walmart, Levi's, Banana Republic, Guess, H&M, J.Crew, Madewell, Nuz and Everlane. Founded in 1994 and headquartered at Nobland B/D, 49 Ogeum-ro 46-gil, Songpa-gu, Seoul, South Korea, the company operates production bases in Indonesia and Vietnam, a design center in New York and employs approximately 282 people at its Seoul address with additional global workforce supporting over 9 million pieces produced monthly. Nobland functions as a full-service original design manufacturer (ODM) in the consumer discretionary apparel sector, emphasizing design, development and exporting capabilities across premium, mid-market and future-oriented online/SNS-based brands. In recent developments, Nobland completed Coats Digital’s GSDCost training in 2022, achieving a 13% sewing line efficiency improvement, realistic production benchmarks and enhanced cost negotiations; its Vietnam factory graduated from the Life and Building Safety (LABS) program in 2025, committing to improved workplace safety; and sales grew 18.98% in 2024 amid ongoing investments in high-end customer expansion, with premium brand sales rising to 22% of total.