Nobland International Inc.

Nobland International Inc.

KKRX:145170
2,885.00
KRW
-75.00
(-2.53%)
310.44EPS
9.92P/E
50.56BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
382,368.21
438,451.65
44,548.55
30,521.44
71,216.7
36,852.8
39,249.84
Basic EPS, GAAP
-16,929.5
10,139
2,364.5
56
-2,212.9
311
310.44
Free Cash Flow per Basic Share
-15,152.75
-19,466.46
4,608.19
-1,075.08
924.09
-1,821.01
-3,463.45
Dividend per Share
- -
140.03
12.08
9.97
19.6
- -
- -
Book Value per Share
3,559.37
4,506.83
6,495.32
6,589.06
9,396.73
9,360.44
9,865.57
Tangible Book Value per Share
3,381.44
4,329.71
6,069.9
6,317.64
8,457.93
8,491.47
8,594.93
Basic Weighted Avg Shares
1
1
12
15
8
16
16
Sales/Revenue/Turnover
400,525
469,630
552,897
459,102
546,245
602,168
645,648
Operating Margin (%)
-5.06
4.66
8.75
2.29
3.25
2.24
3.19
Depreciation Expense
9,755
8,207
7,675
8,009
8,036
9,245
9,818
Net Income, GAAP
-17,733
10,860
29,346
842
-16,973
5,082
5,107
Effective Tax Rate (%)
- -
30.89
29.98
83.21
- -
42.99
51.03
Profit Margin (%)
-4.43
2.31
5.31
0.18
-3.11
0.84
0.79
Working Capital
30,908
48,791
29,898
67,374
96,062
62,272
90,272
LT Debt
39,756
40,193
2,182
37,140
51,704
32,275
67,141
Total Equity
52,713
66,952
96,401
97,852
154,232
153,664
161,957
Return on Invested Capital (%)
- -
8.34
16.99
0.85
- -
2.29
2.72
Return on Capital (%)
- -
7.47
16.7
1
- -
3.03
2.73
Return on Common Equity (%)
- -
18.18
36.02
0.87
-13.48
3.3
3.3

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
153,045
188,845
203,641
LT Borrowings
25,000
25,000
60,000
LT Finance Leases
7,275
7,259
7,141
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
65,337
64,188
50,562

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
272,307
304,340
352,198
Cash, Cash Equivalents & STI
19,205
27,529
62,363
Accounts Receivable, Net
117,718
141,513
130,126
Inventories
120,598
117,710
142,245
Total Current Liabilities
210,035
244,856
261,926
Payables & Accruals
- -
- -
- -
ST Debt
153,045
188,845
203,641
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.95%
-0.37%
Free Cash Flow
- -
-226.97%
-519.8%
Net Income, GAAP
- -
-466.62%
-129.94%
Sales/Revenue/Turnover
- -
9.45%
10.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
149,716
123,470
143,228
129,831
546,245
2025
163,204
139,306
163,165
136,494
602,168
2026
172,607
173,383
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
637
-1,618.5
368
-553.1
-2,212.9
2025
285
-131
281.25
-123.03
311
2026
162.76
-7
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.6
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ki-Hong Kim
Full Time Employees
258
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Nobland B/D 49 Seoul SL South Korea 05785
IPO Date
May 23, 2024
Business
Nobland International Inc. (145170.KQ) manufactures and sells knitted, woven and leather clothing products for global brands and retailers; its core offerings encompass cut-and-sewn knitwear, woven garments, cotton and linen apparel, designer fashion items and large-scale mass-produced lines supplied to customers including GAP Inc., Target, JCPenney, Kohl's, Walmart, Levi's, Banana Republic, Guess, H&M, J.Crew, Madewell, Nuz and Everlane. Founded in 1994 and headquartered at Nobland B/D, 49 Ogeum-ro 46-gil, Songpa-gu, Seoul, South Korea, the company operates production bases in Indonesia and Vietnam, a design center in New York and employs approximately 282 people at its Seoul address with additional global workforce supporting over 9 million pieces produced monthly. Nobland functions as a full-service original design manufacturer (ODM) in the consumer discretionary apparel sector, emphasizing design, development and exporting capabilities across premium, mid-market and future-oriented online/SNS-based brands. In recent developments, Nobland completed Coats Digital’s GSDCost training in 2022, achieving a 13% sewing line efficiency improvement, realistic production benchmarks and enhanced cost negotiations; its Vietnam factory graduated from the Life and Building Safety (LABS) program in 2025, committing to improved workplace safety; and sales grew 18.98% in 2024 amid ongoing investments in high-end customer expansion, with premium brand sales rising to 22% of total.