PANDORA TV Co., Ltd.

PANDORA TV Co., Ltd.

KKRX:202960
340.00
KRW
-60.00
(-15.00%)
75.27EPS
9.29P/E
8.27BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Revenue per Share
2,259.21
2,231.3
986.74
1,071.03
1,682.23
1,431.33
1,111.95
1,104.55
1,307.35
1,285.02
1,346.69
1,414.45
1,191.52
Basic EPS, GAAP
190
231
-146
40
160
-201
-96
25
197
67
365
170
75.27
Free Cash Flow per Basic Share
-5.51
-11.87
-86.77
-122.47
85.67
185.76
118.12
96.23
242.85
217.36
289.81
144.33
-760.12
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-221.11
667.99
544.96
848.96
1,009.78
789.36
611.64
600.26
797.96
864.69
1,229.5
1,399.01
1,478.66
Tangible Book Value per Share
-477.82
286.89
107.03
-459.52
-197.51
-37.71
-111.51
-89.2
142.82
227.78
601.5
678.49
560.77
Basic Weighted Avg Shares
5
5
11
13
11
12
12
12
12
12
12
12
12
Sales/Revenue/Turnover
11,000
11,570
10,424
13,518
19,110
16,826
13,122
13,022
15,528
15,148
15,931
16,693
14,102
Operating Margin (%)
14.71
14.91
-5.15
1.69
11.93
8.93
5.06
5.84
17.61
4.74
25.71
8.06
11.98
Depreciation Expense
595
861
868
1,134
1,605
1,622
1,625
1,254
1,032
824
785
738
458
Net Income, GAAP
925
1,198
-1,542
505
1,818
-2,363
-1,133
295
2,340
790
4,318
2,006
891
Effective Tax Rate (%)
- -
- -
- -
- -
12.22
- -
920.03
29.53
7.45
16.95
- -
7.68
13.72
Profit Margin (%)
8.41
10.35
-14.8
3.73
9.51
-14.04
-8.63
2.26
15.07
5.21
27.1
12.02
6.32
Working Capital
-2,115
2,648
836
-5,820
-7,702
-5,067
-3,042
-1,970
266
1,881
5,807
5,999
2,926
LT Debt
4,513
1,940
2,296
3,264
570
450
357
495
- -
395
6
195
7,023
Total Equity
-689
7,150
5,925
9,587
11,407
9,343
7,239
7,116
9,447
10,234
14,552
16,558
17,501
Return on Invested Capital (%)
- -
16.79
- -
- -
8.9
- -
-35.83
4.42
21.27
5.23
- -
7.35
6.83
Return on Capital (%)
- -
15.54
- -
- -
11.13
- -
-32.45
3.94
20.76
7.1
- -
11.78
4.86
Return on Common Equity (%)
- -
- -
-23.76
6.55
17.31
-22.78
-13.66
4.11
28.28
8.03
34.84
12.9
5.23

Capital Structure

KRW

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

KRW

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.12%
20.55%
5.69%
Free Cash Flow
-52.64%
-100.32%
-628.19%
Net Income, GAAP
68.44%
193.04%
-55.6%
Sales/Revenue/Turnover
4.75%
2.25%
-15.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
15,931
2024
- -
- -
- -
- -
16,693
2025
- -
- -
- -
- -
14,102

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
365
2024
- -
- -
- -
- -
170
2025
- -
- -
- -
- -
75.27

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

CEO
Kyung-Ik Kim
Full Time Employees
21
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Seongnam-si South Korea
IPO Date
Aug 11, 2014
Website
pandora.tv
Business
PANDORA TV Co., Ltd. is a South Korea-based digital media and software technology company engaged in the development and distribution of multimedia playback software, blockchain-powered content platforms, and digital advertising solutions. The company operates primarily across digital software publishing, decentralized media ecosystems, and online marketing, serving international consumer audiences, independent filmmakers, cryptocurrency communities, and commercial advertisers. PANDORA TV Co., Ltd. offers products and services including KMPlayer, a global multimedia player software for desktop and mobile operating systems supporting multi-format codec decoding, 4K, 8K, and 60FPS high-definition video playback, hardware acceleration, subtitle customization, and video downloading utilities; KMPlayer 64X, an optimized 64-bit PC media player engineered for enhanced rendering performance; KMPlex, a built-in user rewards and Web3 utility service integrated into mobile playback applications allowing users to earn points and digital assets through media consumption; MovieBloc, a decentralized film and video distribution platform utilizing blockchain technology to facilitate transparent revenue allocation, community curation, and online international film festival hosting; Cobak, a dedicated cryptocurrency community portal and mobile application providing market data, token sales, airdrops, and crypto wallet functionalities; and digital advertising services, encompassing programmatic video ads, banner display placements, and targeted performance marketing across its desktop and mobile software platforms. In recent corporate developments, PANDORA TV Co., Ltd. executed a major strategic restructuring by officially terminating its legacy video-sharing web portal service in early 2023 to streamline operations and reallocate corporate resources toward its high-growth KMPlayer software and Web3 business lines. Additionally, the company has expanded its blockchain footprint through ongoing enhancements to MovieBloc, forming partnerships with global independent film organizations and integrating tokenized incentive mechanisms across its mobile applications to monetize international traffic throughout Asia, North America, and Europe. Founded in 1999 and formerly known as Lattice Technology Co., Ltd., PANDORA TV Co., Ltd. is headquartered in Seongnam-si, Gyeonggi-do, South Korea, and is publicly traded on the Korea Exchange KONEX market under the ticker symbol KRX:202960.