Chai Communication Co., Ltd.

Chai Communication Co., Ltd.

KKRX:351870
2,205.00
KRW
+25.00
(+1.15%)
85.49EPS
21.17BMarket Cap
Chai Communication Co., Ltd.
KRX:351870
(Korea Stock Exchange)

Recent

price

2,205.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
KRW
124,540.22
167,372.72
5,696.32
5,671.13
5,606.51
5,979.28
8,012.55
Revenue per Share
15,052.02
20,138
612
733
-30
108
-90.79
Basic EPS, GAAP
26,516.26
39,210.51
436.23
759.87
1,139.04
-8.46
99.75
Free Cash Flow per Basic Share
1,793.98
- -
- -
- -
- -
- -
- -
Dividend per Share
726.64
2,119.57
2,678.06
3,297.66
4,540.97
4,809.31
4,781.95
Book Value per Share
701.28
2,098.43
2,659.06
3,280.1
4,528.35
4,483.4
4,473.81
Tangible Book Value per Share
- -
- -
10
10
10
11
11
Basic Weighted Avg Shares
34,709
46,453
56,606
56,402
58,778
66,475
89,406
Sales/Revenue/Turnover
15.81
15.18
15.19
15.26
6.05
6.68
6.18
Operating Margin (%)
1,089
1,147
1,672
1,796
2,143
3,215
4,047
Depreciation Expense
4,195
5,589
6,082
7,290
-315
1,201
-1,013
Net Income, GAAP
15.01
28.64
18.83
13.25
144.9
12.28
- -
Effective Tax Rate (%)
12.09
12.03
10.74
12.93
-0.54
1.81
-1.13
Profit Margin (%)
4,213
16,370
19,432
24,234
10,652
12,239
3,407
Working Capital
5,035
8,748
6,258
7,476
65,160
68,679
67,291
LT Debt
7,687
23,043
29,810
36,707
50,674
58,495
58,918
Total Equity
- -
19
17.92
16.69
-1.91
3.09
- -
Return on Invested Capital (%)
- -
23.97
18.23
18.56
-0.78
1.46
- -
Return on Capital (%)
- -
35.28
22.78
21.92
-0.72
2.3
-1.94
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,032
9,425
19,648
LT Borrowings
63,726
58,792
60,244
LT Finance Leases
4,953
7,558
7,047
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
56,020
43,354
21,169

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
54,558
46,615
57,950
Cash, Cash Equivalents & STI
16,635
5,888
17,200
Accounts Receivable, Net
26,789
29,730
30,741
Inventories
941
906
1,051
Total Current Liabilities
42,320
41,383
54,543
Payables & Accruals
- -
- -
- -
ST Debt
4,032
9,425
19,648
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
61.15%
15.43%
Free Cash Flow
- -
3.73%
-100.79%
Net Income, GAAP
- -
-104.83%
-481.76%
Sales/Revenue/Turnover
- -
14.53%
13.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,595
14,887
16,330
16,966
58,778
2025
11,229
11,456
20,392
23,397
66,475
2026
19,199
26,417
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-26
153
-141
-15.01
-30
2025
12
-1
40.73
56.07
108
2026
-85.61
-102
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Chai Communication Co., Ltd. is a South Korea-based digital advertising and marketing agency specializing in integrated digital marketing campaigns, performance advertising, and artificial intelligence-driven marketing solutions. The company provides a comprehensive suite of marketing services and proprietary advertising technologies, including digital campaign strategy and execution; creative content planning and digital video production; performance marketing, search engine marketing, and programmatic media buying; influencer marketing, social media management, and viral brand promotions; proprietary artificial intelligence marketing platforms, notably the generative AI marketing solution CHAI G, which automates advertising copy generation, banner creation, and ad performance optimization; brand consulting and digital transformation advisory; and interactive consumer experience design, including digital commerce and metaverse activations. The company caters to a wide spectrum of corporate clients across diverse industries, including financial services, automotive, consumer electronics, gaming, retail, and fast-moving consumer goods. Founded in 2004, Chai Communication Co., Ltd. is headquartered in Seoul, South Korea, and conducts operations primarily across the domestic market while facilitating cross-border marketing initiatives throughout the Asia-Pacific region. In recent developments, Chai Communication completed its public listing on the KOSDAQ market (KRX: 351870) in May 2024 via a merger with Hana Financial 19th Special Purpose Acquisition Company. Following its public debut, the company has accelerated its strategic transition toward an AI-centric marketing model by upgrading and scaling commercial deployment of its CHAI G platform, integrating generative AI tools directly into end-to-end creative and media workflows. Furthermore, the company has established strategic collaborations with major tech platforms and media networks to expand its programmatic data capabilities and full-funnel digital commerce solutions.