Chai Communication Co., Ltd.

Chai Communication Co., Ltd.

KKRX:351870
2,205.00
KRW
+25.00
(+1.15%)
85.49EPS
21.17BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
124,540.22
167,372.72
5,696.32
5,671.13
5,606.51
5,979.28
8,012.55
Basic EPS, GAAP
15,052.02
20,138
612
733
-30
108
-90.79
Free Cash Flow per Basic Share
26,516.26
39,210.51
436.23
759.87
1,139.04
-8.46
99.75
Dividend per Share
1,793.98
- -
- -
- -
- -
- -
- -
Book Value per Share
726.64
2,119.57
2,678.06
3,297.66
4,540.97
4,809.31
4,781.95
Tangible Book Value per Share
701.28
2,098.43
2,659.06
3,280.1
4,528.35
4,483.4
4,473.81
Basic Weighted Avg Shares
- -
- -
10
10
10
11
11
Sales/Revenue/Turnover
34,709
46,453
56,606
56,402
58,778
66,475
89,406
Operating Margin (%)
15.81
15.18
15.19
15.26
6.05
6.68
6.18
Depreciation Expense
1,089
1,147
1,672
1,796
2,143
3,215
4,047
Net Income, GAAP
4,195
5,589
6,082
7,290
-315
1,201
-1,013
Effective Tax Rate (%)
15.01
28.64
18.83
13.25
144.9
12.28
- -
Profit Margin (%)
12.09
12.03
10.74
12.93
-0.54
1.81
-1.13
Working Capital
4,213
16,370
19,432
24,234
10,652
12,239
3,407
LT Debt
5,035
8,748
6,258
7,476
65,160
68,679
67,291
Total Equity
7,687
23,043
29,810
36,707
50,674
58,495
58,918
Return on Invested Capital (%)
- -
19
17.92
16.69
-1.91
3.09
- -
Return on Capital (%)
- -
23.97
18.23
18.56
-0.78
1.46
- -
Return on Common Equity (%)
- -
35.28
22.78
21.92
-0.72
2.3
-1.94

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,032
9,425
19,648
LT Borrowings
63,726
58,792
60,244
LT Finance Leases
4,953
7,558
7,047
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
56,020
43,354
21,169

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
54,558
46,615
57,950
Cash, Cash Equivalents & STI
16,635
5,888
17,200
Accounts Receivable, Net
26,789
29,730
30,741
Inventories
941
906
1,051
Total Current Liabilities
42,320
41,383
54,543
Payables & Accruals
- -
- -
- -
ST Debt
4,032
9,425
19,648
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
61.15%
15.43%
Free Cash Flow
- -
3.73%
-100.79%
Net Income, GAAP
- -
-104.83%
-481.76%
Sales/Revenue/Turnover
- -
14.53%
13.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,595
14,887
16,330
16,966
58,778
2025
11,229
11,456
20,392
23,397
66,475
2026
19,199
26,417
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-26
153
-141
-15.01
-30
2025
12
-1
40.73
56.07
108
2026
-85.61
-102
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Young-Sup Choi
Full Time Employees
275
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Seoul South Korea
IPO Date
Sep 27, 2024
Business
Chai Communication Co., Ltd. is a South Korea-based digital advertising and marketing agency specializing in integrated digital marketing campaigns, performance advertising, and artificial intelligence-driven marketing solutions. The company provides a comprehensive suite of marketing services and proprietary advertising technologies, including digital campaign strategy and execution; creative content planning and digital video production; performance marketing, search engine marketing, and programmatic media buying; influencer marketing, social media management, and viral brand promotions; proprietary artificial intelligence marketing platforms, notably the generative AI marketing solution CHAI G, which automates advertising copy generation, banner creation, and ad performance optimization; brand consulting and digital transformation advisory; and interactive consumer experience design, including digital commerce and metaverse activations. The company caters to a wide spectrum of corporate clients across diverse industries, including financial services, automotive, consumer electronics, gaming, retail, and fast-moving consumer goods. Founded in 2004, Chai Communication Co., Ltd. is headquartered in Seoul, South Korea, and conducts operations primarily across the domestic market while facilitating cross-border marketing initiatives throughout the Asia-Pacific region. In recent developments, Chai Communication completed its public listing on the KOSDAQ market (KRX: 351870) in May 2024 via a merger with Hana Financial 19th Special Purpose Acquisition Company. Following its public debut, the company has accelerated its strategic transition toward an AI-centric marketing model by upgrading and scaling commercial deployment of its CHAI G platform, integrating generative AI tools directly into end-to-end creative and media workflows. Furthermore, the company has established strategic collaborations with major tech platforms and media networks to expand its programmatic data capabilities and full-funnel digital commerce solutions.