1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial conglomerates
Xplus Inc.

Xplus Inc.

KKRX:373200
2,700.00
KRW
-225.00
(-7.69%)
-351.54EPS
70.62BMarket Cap
Xplus Inc.
KRX:373200
(Korea Stock Exchange)

Recent

price

2,700.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
KRW
- -
1,246.48
1,126.82
161.46
691.4
501.48
579.72
Revenue per Share
-47.5
203.75
-308.75
-141.25
-140
-105
-347.66
Basic EPS, GAAP
-39.26
51
-1,483.05
-126.49
-138.55
-786.63
-762.39
Free Cash Flow per Basic Share
- -
- -
- -
15.63
- -
- -
- -
Dividend per Share
146.86
2,648.32
958.54
331.19
587.71
935.16
950.07
Book Value per Share
146.86
2,586.45
897.06
325.33
585.32
689.61
712.26
Tangible Book Value per Share
- -
11
15
61
15
20
22
Basic Weighted Avg Shares
- -
14,103
16,485
9,776
10,427
10,077
12,986
Sales/Revenue/Turnover
- -
20.06
-0.47
-37.88
-37.32
-51.16
-56.52
Operating Margin (%)
- -
148
213
561
409
1,019
1,138
Depreciation Expense
-12
2,305
-4,517
-8,552
-2,111
-2,110
-7,788
Net Income, GAAP
- -
19.32
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
16.35
-27.4
-87.48
-20.25
-20.94
-59.97
Profit Margin (%)
1,584
5,305
-8,870
-13,572
-12,468
-4,507
-10,365
Working Capital
1,158
24
- -
5,560
129
7,093
379
LT Debt
414
7,456
14,511
5,015
10,547
20,694
23,743
Total Equity
- -
45.55
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
50.58
- -
- -
- -
- -
- -
Return on Capital (%)
- -
58.59
-41.12
-87.59
-27.13
-13.56
-38.95
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
16,397
23,204
25,958
LT Borrowings
6,808
6,676
130
LT Finance Leases
285
290
249
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
25
Market Capitalization
57,202
76,936
70,621

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
21,638
28,758
28,326
Cash, Cash Equivalents & STI
3,935
4,282
3,236
Accounts Receivable, Net
63
970
1,097
Inventories
1,580
1,914
1,880
Total Current Liabilities
26,145
34,190
38,690
Payables & Accruals
- -
- -
- -
ST Debt
16,397
23,204
25,958
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
387.73%
96.21%
Free Cash Flow
- -
-1,824.33%
656.51%
Net Income, GAAP
- -
-3,827.69%
-0.07%
Sales/Revenue/Turnover
- -
- -
-3.36%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,987
2,952
3,599
- -
10,427
2025
1,145
2,534
5,021
1,376
10,077
2026
3,930
2,659
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-18
-45
-35
- -
-140
2025
-50.6
-140
-257.57
220.52
-105
2026
-152.91
-156
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
3M Company (NYSE:MMM)
Bera Holding AS (BIST:BERA)
3M India Limited (NSE:3MINDIA)
Kimteks Poliuretan Sanayi ve Ticaret AS (BIST:KMPUR)
DCM Shriram Limited (NSE:DCMSHRIRAM)
Development Investment Joint Stock Corporation (HOSE:DIG)
Business
Xplus Inc. is a South Korea-based technology and consumer lifestyle company specializing in the design, development, manufacture, and distribution of smart device accessories, intellectual property (IP) licensed consumer merchandise, and digital ordering software platforms. Founded in 2005 and headquartered in Seoul, South Korea, the company operates across the mobile peripherals, digital commerce, and lifestyle product sectors, serving original equipment manufacturers, corporate partners, retail enterprises, and individual consumers primarily in South Korea and Asian markets. The company's principal product and service offerings comprise mobile information technology accessories, including protective smartphone covers, wearable straps, tablet cases, wireless charging stations, earphone cases, and device docking stands; IP-licensed lifestyle products and branded merchandise produced under official partnerships and licensing agreements with global entertainment and consumer brands, such as The Walt Disney Company, Marvel, Kakao, National Geographic, Pringles, Chupa Chups, Joguman, and Tottenham Hotspur; contactless commercial platforms and hospitality point-of-sale software, including the Baro Order tablet-based ordering system, self-service mobile kiosks, and integrated payment solutions; electronic document and digital issuance management services; cosmetics and personal care items; and direct-to-consumer online distribution through its proprietary customized platform NEMAME. As an official partner in the Samsung Mobile Accessory Partnership Program (SMAPP), the company supplies customized mobile peripherals tailored for major device manufacturers. In recent strategic and operational developments, the company changed its corporate name from Haink Korea Co., Ltd. (and previously Haai Inc.) to Xplus Inc. in 2024 to reflect its strategic diversification into broader technology and consumer markets. To expand its commercial portfolio, the company acquired an equity stake in Egg Cosmetics Co., Ltd., marking its entry into the beauty and personal care market, while restructuring its digital solutions division following the integration of electronic document businesses. Additionally, Xplus Inc. has undertaken corporate financing and capital restructuring activities, including the issuance of private convertible bonds to refinance outstanding debt obligations and capital structure adjustments following shareholder transfers to private investment consortiums.