RAONTECH, Inc.

RAONTECH, Inc.

KKRX:418420
3,030.00
KRW
-35.00
(-1.14%)
-358.14EPS
132.25BMarket Cap
RAONTECH, Inc.
KRX:418420
(Korea Stock Exchange)

Recent

price

3,030.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
KRW
1,734.13
1,591.76
428.91
376.46
298.24
289.7
203.05
Revenue per Share
-873
-889
23
-248
-217
-217
-358.14
Basic EPS, GAAP
425.63
162.84
14.55
-645.82
-193.88
-261.68
-286.55
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-458.36
232.03
299.77
725.92
537.22
548.53
347.49
Book Value per Share
-460.98
229.49
297.55
723.99
527.23
538.94
337.95
Tangible Book Value per Share
3
4
25
29
30
30
30
Basic Weighted Avg Shares
5,759
5,786
10,916
10,744
8,903
8,746
6,181
Sales/Revenue/Turnover
-2.24
-26.97
3.01
-19.99
-78.44
-66.36
-158.42
Operating Margin (%)
209
205
196
457
755
1,245
1,578
Depreciation Expense
-2,899
-3,232
585
-7,078
-6,478
-6,551
-10,902
Net Income, GAAP
- -
- -
2.09
- -
- -
- -
- -
Effective Tax Rate (%)
-50.34
-55.85
5.36
-65.88
-72.76
-74.91
-176.38
Profit Margin (%)
-183
7,575
9,576
13,337
8,456
17,422
15,068
Working Capital
350
1,213
852
5,459
7,072
17,337
21,168
LT Debt
-11,441
5,792
7,483
21,393
16,134
16,677
10,564
Total Equity
- -
- -
3.97
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
7.83
- -
- -
- -
- -
Return on Capital (%)
- -
- -
8.82
-49.02
-34.52
-39.93
-88.04
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,398
298
309
LT Borrowings
16,805
20,281
20,731
LT Finance Leases
532
482
437
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
134,076
158,398
132,252

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22,635
20,584
18,007
Cash, Cash Equivalents & STI
14,438
12,613
10,007
Accounts Receivable, Net
999
583
235
Inventories
3,523
3,889
4,475
Total Current Liabilities
5,213
3,401
2,939
Payables & Accruals
- -
- -
- -
ST Debt
3,398
298
309
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.65%
3.37%
Free Cash Flow
- -
-1,041.24%
36.51%
Net Income, GAAP
- -
-284.62%
1.14%
Sales/Revenue/Turnover
- -
13.73%
-1.76%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,747
1,674
1,515
2,967
8,903
2025
739
4,207
1,782
2,019
8,746
2026
918
1,462
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-17
-53
-93
-52.86
-217
2025
-88
5
-53.73
-80
-217
2026
-117.22
-106.83
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
RAONTECH, Inc. is a South Korea-based fabless semiconductor company that specializes in the design, development, and commercialization of ultra-high-resolution microdisplay solutions and companion controller system-on-chip (SoC) semiconductors for augmented reality (AR), virtual reality (VR), mixed reality (XR), and spatial computing applications. Founded in 2009 and headquartered in Seongnam-si, Gyeonggi-do, South Korea, the company operates primarily within the semiconductor and optoelectronics industries, providing proprietary silicon backplane and display driver integrated circuit (IC) technologies. The company's core product and service portfolio includes Liquid Crystal on Silicon (LCoS) microdisplay panels and optical engine modules; Micro-OLED (OLED-on-Silicon or OLEDoS) driver ICs and silicon backplanes for high-contrast virtual reality and mixed reality headsets; Micro-LED (MicroLED) backplane semiconductors and driver ICs engineered for ultra-compact, high-luminance smart glasses; multi-display controller SoCs integrating video bridging, optical distortion correction, color management, and low-latency image processing algorithms; and complete optical evaluation modules, development kits, and turnkey reference designs for optical hardware integration. RAONTECH serves global original equipment manufacturers (OEMs) and original design manufacturers (ODMs) across consumer electronics, automotive, industrial, and medical sectors, with applications spanning AI smart glasses, head-mounted displays, electronic viewfinders, automotive augmented reality head-up displays (AR-HUDs), pico projectors, holographic projection systems, and precision medical visualization instruments. Geographically, RAONTECH operates its primary research and development facilities in South Korea and distributes its products across international markets, including North America, Europe, China, Japan, Taiwan, and other Asia-Pacific territories through direct commercial engagements and regional distribution channels. In recent corporate developments, RAONTECH completed its public listing on the KOSDAQ market of the Korea Exchange (KRX: 418420) through a merger with Daishin Balance No. 11 Special Purpose Acquisition Co. Within the last two years, the company has expanded its commercial offerings through the rollout of advanced ultra-low-power MicroLED and MicroOLED backplane driver chipsets optimized for next-generation generative AI smart glasses and spatial computing hardware. Furthermore, RAONTECH has broadened its strategic alliances and design-in partnerships with global technology leaders and automotive tier-one manufacturers to supply microdisplay optical engines for AR-HUDs and smart eyewear, while scaling its foundry partnerships and wafer-level packaging processes to support volume manufacturing for global commercial deployment.