dotmill Inc.

dotmill Inc.

KKRX:464580
1,523.00
KRW
+3.00
(+0.20%)
27.22BMarket Cap
dotmill Inc.
KRX:464580
(Korea Stock Exchange)

Recent

price

1,523.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
KRW
16,870.6
948.93
1,673.39
799.65
1,829.25
- -
Revenue per Share
297
-164.5
-108
32.5
43
- -
Basic EPS, GAAP
2,010.91
-606.66
-348.43
-184.68
24.37
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
2.5
85
21.52
1,818.45
1,863.5
1,692.37
Book Value per Share
1.41
84.14
17.01
1,812.81
1,857.34
1,683.44
Tangible Book Value per Share
1
11
11
30
19
18
Basic Weighted Avg Shares
9,442
10,618
18,780
23,630
33,841
- -
Sales/Revenue/Turnover
9.03
-23.75
4.31
4.33
0.36
- -
Operating Margin (%)
653
1,177
2,363
3,562
5,264
- -
Depreciation Expense
166
-1,841
-1,212
960
796
- -
Net Income, GAAP
38.93
- -
- -
- -
- -
- -
Effective Tax Rate (%)
1.76
-17.34
-6.45
4.06
2.35
- -
Profit Margin (%)
1,769
-5,861
4,681
14,262
13,742
5,037
Working Capital
62
2,890
2,185
2,542
1,577
3,738
LT Debt
46
1,707
672
33,270
34,300
31,150
Total Equity
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-229.97
-124.39
5.71
2.35
- -
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,800
16,318
17,527
LT Borrowings
- -
- -
- -
LT Finance Leases
1,577
1,382
3,738
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
45,647
37,825
27,223

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22,283
32,108
24,804
Cash, Cash Equivalents & STI
13,072
22,265
9,622
Accounts Receivable, Net
1,263
793
979
Inventories
325
355
391
Total Current Liabilities
8,541
19,891
19,768
Payables & Accruals
- -
- -
- -
ST Debt
4,800
16,318
17,527
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
3.09%
Free Cash Flow
- -
- -
-108.26%
Net Income, GAAP
- -
- -
-17.17%
Sales/Revenue/Turnover
- -
- -
43.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,219
- -
- -
- -
23,630
2025
5,423
5,731
- -
8,898
33,841
2026
6,039
5,205
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-70
- -
- -
- -
32.5
2025
-68.45
-31
- -
40.39
43
2026
-79.17
-92
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
dotmill Inc. is a South Korea-based digital media technology and experiential content company specializing in the design, development, and operation of immersive spatial media art and location-based entertainment environments. Founded in 2015 and headquartered in Seoul, South Korea, the company integrates hardware engineering, interactive software, visual effects, and proprietary creative intellectual property to deliver next-generation experiential attractions for public, commercial, and cultural sectors. dotmill Inc. operates through three core business segments: Location-Based Entertainment (LBE) Theme Parks, Media Architecture and Public Art, and Interactive Content and Solutions. Its product and service portfolio includes proprietary media theme parks and immersive experiential venues, such as Luna Fall in Jeju Island, Glowstone, OPCI, and Water Village Waterfall; large-scale spatial media production and projection mapping services for national ceremonies, mega-events, cultural landmarks, and international exhibitions; interactive media installations combining extended reality, augmented reality, virtual reality, kinetic lighting, and hologram displays; and end-to-end media system integration, digital signage solutions, content licensing, and turnkey architectural media facade engineering for municipal governments, enterprise clients, and tourism developers. Geographically, the company operates primarily in South Korea while actively expanding its footprint across the Asia-Pacific region, including Vietnam and the Philippines. In recent developments, dotmill Inc. completed its initial public offering on the KOSDAQ market of the Korea Exchange in November 2024 under the ticker symbol 464580 to fund international expansion and intellectual property development; established strategic partnerships with regional tourism authorities and commercial operators to build immersive night-tourism media infrastructure; accelerated the rollout of self-operated experiential attraction venues; and expanded research and development into artificial intelligence-driven generative media art and real-time interactive engine technologies.