Koryx Copper S.A.

Koryx Copper S.A.

KRY.V
Koryx Copper S.A.CA flagToronto Stock Exchange Ventures
3.60
CAD
+0.04
- -
436.51MMarket Cap
Koryx Copper S.A.
KRY.V
(Toronto Stock Exchange Ventures)

Recent

price

3.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-16.23
-14.45
-15.36
-18.12
-1.47
-0.02
-1.41
-0.05
-0.06
-0.04
-0.1
-0.1
-0.3
-0.06
-0.09
-0.24
-0.43
Basic EPS, GAAP
-11
-29.83
-14.13
-4.5
-1.71
-0.03
-0.01
-0.05
-0.05
-0.05
-0.04
-0.18
-0.05
-0.07
-0.09
-0.2
-0.25
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.04
19.66
13.05
-2.37
-0.07
-0.06
0.26
0.37
0.35
0.33
0.26
0.33
0.03
- -
0.05
0.33
0.39
Book Value per Share
-0.04
19.66
13.05
-2.37
-0.07
-0.06
0.26
0.37
0.35
0.33
0.26
0.33
0.03
- -
0.05
0.33
0.39
Tangible Book Value per Share
- -
- -
- -
- -
- -
2
1
8
11
13
15
26
29
33
43
69
109
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
-1
-1
-1
-1
- -
-2
- -
-1
- -
-1
-3
-9
-2
-4
-16
-46
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
-1
- -
- -
-1
-1
-1
2
1
- -
2
30
44
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
1
1
- -
- -
- -
1
4
4
4
4
10
1
- -
3
31
47
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
-97.01
- -
- -
- -
- -
-16.53
-18.2
-11.95
-33.3
-38.25
-170.7
-373.57
-290.15
-97.7
-154.15
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
98
121
122
Market Capitalization
166
449
366

Working Capital

FRC

•

in mil. unless spec.
Nov'26
Feb'26
May'26
Total Current Assets
27
69
60
Cash, Cash Equivalents & STI
24
66
57
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
12
13
15
Payables & Accruals
12
12
15
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
45.3%
580.85%
1,064.41%
Free Cash Flow
497.69%
187.72%
247.11%
Net Income, GAAP
594.28%
133.7%
305.43%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.03
-0.04
- -
-0.09
2025
-0.04
-0.04
-0.08
- -
-0.24
2026
-0.18
-0.09
-0.11
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Koryx Copper S.A. is a Luxembourg-domiciled copper exploration and development company that focuses on advancing its 100% owned Haib Copper Project in southern Namibia and building a portfolio of copper exploration licenses in Zambia. Founded in 2010 as Koryx Copper Inc., the company is headquartered in Luxembourg, with principal executive offices in Vancouver, British Columbia, Canada. Its core business centers on copper project development, including mineral exploration, drilling, geological mapping, geophysics, metallurgical testing, mine modeling, technical studies, resource estimation and feasibility work; the Haib Project is also described as a copper-molybdenum-gold porphyry system. The company’s Zambia strategy includes building an exploration land position through earn-in and license acquisition activity, with regional surface geochemistry and field-season planning reported across its Zambian projects. Koryx operates primarily in southern Namibia and Zambia and targets the long-term development of large-scale copper assets for institutional and strategic investors. Recent major changes include the completion of its continuation from British Columbia to Luxembourg and the related name change to Koryx Copper S.A., effective in March 2026; a US$25 million bought-deal financing announced in January 2026 to fund technical studies, exploration, working capital and general corporate purposes; and ongoing 2026 drilling, updated mineral resource reporting and project development updates at Haib. Koryx also reported further drill results at Haib in August and September 2026, reinforcing its current focus on infill and expansion drilling as it advances the project toward feasibility-stage work.