1. Japan Stocks

  2. •

    Basic Materials

  3. •

    Chemicals - Specialty
Kansai Paint Co., Ltd.

Kansai Paint Co., Ltd.

KSANF
Kansai Paint Co., Ltd.US flagOther OTC
17.50
USD
- -
- -
3.08BMarket Cap
Kansai Paint Co., Ltd.
KSANF
(Other OTC)

Recent

price

17.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
837.56
892.41
966.14
1,103.18
1,202.64
1,311.32
1,231.85
1,272.98
1,562.32
1,661.93
1,582.57
1,418.47
1,631.35
2,113.6
2,506.45
3,105.37
1,394.86
Revenue per Share
44.55
47.73
52.7
66.62
80.91
76.61
106.41
93.16
68.8
67.67
71.87
77.91
103.23
104.61
299.15
202.02
99.95
Basic EPS, GAAP
53
45.53
-7.47
30.11
35.71
67.19
71.61
57.66
67.11
51.22
103.37
121.89
-1.22
162.42
209.59
50.79
- -
Free Cash Flow per Basic Share
9.03
10.03
10.03
11.01
13.04
15.55
17.06
20.73
24.59
29.62
29.12
30.13
30.14
30.65
33.81
46.1
- -
Dividend per Share
503.37
536.88
578.94
632.02
700.11
758.09
847.55
942.64
994.63
1,024.08
1,066.37
1,114.4
1,187.77
1,348.02
1,158.05
1,119.73
1,027.75
Book Value per Share
672.83
696.79
642.77
723.79
874.23
1,048.97
1,030.37
885.98
950.97
985.02
1,020.17
1,118.55
1,269.33
1,201.03
1,400.1
1,421.23
1,303.63
Tangible Book Value per Share
266
266
266
267
266
266
266
259
257
257
257
257
257
241
224
190
207
Basic Weighted Avg Shares
222,401
236,984
256,590
294,053
320,453
349,333
328,118
330,235
401,977
427,425
406,886
364,620
419,190
509,070
562,277
588,825
288,272
Sales/Revenue/Turnover
9.22
8.9
7.53
8.22
9.25
9.04
10.6
10.69
8.91
7.56
7.74
8.56
7.18
6.3
9.18
8.84
8.97
Operating Margin (%)
7,093
7,044
8,231
8,860
10,161
12,019
11,123
11,653
16,863
18,697
20,278
17,820
18,015
19,615
22,535
25,841
- -
Depreciation Expense
11,830
12,675
13,996
17,758
21,560
20,409
28,343
24,168
17,701
17,405
18,477
20,027
26,525
25,195
67,109
38,306
20,657
Net Income, GAAP
32.78
31.46
35.35
36.04
34.04
31.8
25.13
30.77
34.51
36.87
32.79
42.27
26.44
32.1
29.55
30.69
25.16
Effective Tax Rate (%)
5.32
5.35
5.45
6.04
6.73
5.84
8.64
7.32
4.4
4.07
4.54
5.49
6.33
4.95
11.94
6.51
7.17
Profit Margin (%)
69,578
74,828
82,993
86,201
110,480
128,147
123,222
134,481
126,879
108,362
128,825
144,114
103,567
54,500
175,871
178,481
179,124
Working Capital
811
372
20,125
15,083
18,675
19,451
2,211
105,992
101,306
68,868
74,259
69,490
3,381
6,226
111,118
172,656
168,809
LT Debt
181,036
187,623
192,787
222,797
258,015
303,626
293,902
296,163
322,424
320,659
320,695
338,857
375,113
353,019
380,246
350,006
355,031
Total Equity
7.78
7.6
5.99
6.39
7.13
6.95
8
6.63
5.35
4.5
4.89
4.06
4.81
4.64
7.22
6.59
3.67
Return on Invested Capital (%)
5.79
5.86
6.45
7.15
7.66
6.52
7.98
6.09
3.33
3.39
3.49
3.94
4.9
4.61
12.32
6.98
3.77
Return on Capital (%)
9.17
9.18
9.45
11.02
12.15
10.51
13.25
10.28
7.07
6.7
6.87
7.14
8.97
8
22.96
16.23
8.02
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
11,442
- -
33,885
LT Borrowings
106,700
- -
168,809
LT Finance Leases
4,418
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
209
- -
185
Market Capitalization
551,692
527,645
521,345

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
328,720
- -
351,486
Cash, Cash Equivalents & STI
100,796
- -
88,042
Accounts Receivable, Net
113,202
- -
133,996
Inventories
104,323
- -
115,555
Total Current Liabilities
152,849
- -
172,362
Payables & Accruals
- -
- -
- -
ST Debt
11,442
- -
33,885
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.61%
2.05%
-7.95%
Free Cash Flow
-1,266.2%
-2,548.1%
-79.52%
Net Income, GAAP
16.12%
31.85%
-42.92%
Sales/Revenue/Turnover
5.9%
8.24%
4.72%
Total Cash Common Dividend
- -
- -
15.24%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
136,436
137,569
148,289
139,983
562,277
2025
- -
- -
- -
- -
588,825
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
164.67
- -
- -
- -
299.15
2025
- -
- -
- -
- -
202.02
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
33.81
2025
- -
- -
- -
- -
46.1
2026
- -
- -
- -
- -
- -
Similar Companies
LB Group Co., Ltd. (002601.SZ)
HydroGraph Clean Power Inc. (HGCPF)
Esken Limited (ESKN.L)
Toyobo Co., Ltd. (TYOBY)
Jiangsu Huaxin New Material Co.,Ltd. (300717.SZ)
Polson Limited (POLSON.BO)
Business
Kansai Paint Co., Ltd. Kansai Paint Co., Ltd. manufactures and sells a comprehensive range of paints and coatings; decorative coatings for residential and commercial buildings including houses, condominiums, interiors and exteriors; automotive coatings encompassing original equipment manufacturer body coatings, plastic parts paints, aluminum wheel coatings, refinish products such as waterborne and Takata Quantum series, and color design services; industrial coatings for general industry, construction equipment, metallic products, cans, precoated metals and rail applications; protective coatings featuring zinc, epoxy and heat-resistant options for bridges, power equipment, industrial plants and infrastructure; marine coatings including fish net antifouling agents; and additional products in biotechnology, electronics fields, coating equipment design and manufacturing, painting works and color scheme design. The company, founded in 1918 and headquartered on the 28th Floor of Osaka Umeda Twintowers South in Osaka, Japan, operates 93 production facilities across 34 countries with significant presence in Asia including subsidiaries like Kansai Nerolac Paints Ltd. in India, Europe via Kansai Helios Coatings GmbH, and other regions such as China, Southeast Asia, the U.S. and Africa. Kansai Paint targets diverse markets from automotive OEMs and refinishers to industrial infrastructure, marine and decorative sectors with eco-friendly, high-performance solutions emphasizing sustainability and R&D innovation. Recent developments include the European subsidiary Kansai Helios Coatings GmbH acquiring WEILBURGER Coatings GmbH and WEILBURGER Asia Ltd. in May 2024 to bolster industrial coatings; acquiring CWS Lackfabrik GmbH and affiliates in 2023 for powder coatings and synthetic resins expansion in Europe and the U.S.; head office relocation to Umeda and Shin-Osaka in December 2023; and Kansai Nerolac Paints Ltd. announcing a leadership transition with Managing Director Anuj Jain's early retirement by March 2025 and Pravin Chaudhari's appointment effective April 2025.