1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
KSB Limited

KSB Limited

KSB.BO
KSB LimitedIN flagBombay Stock Exchange
924.00
INR
-0.60
- -
160.94BMarket Cap
KSB Limited
KSB.BO
(Bombay Stock Exchange)

Recent

price

924.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
35.06
42.93
40.88
41.75
45.65
46.85
46.86
53.91
61.91
73.71
68.85
85.1
103.9
128.23
144.8
153.97
155.05
Revenue per Share
3.36
2.81
3.65
3.84
3.93
3.95
3.94
4.07
4.11
5.79
5.39
8.58
10.5
11.99
14.22
15.54
14.85
Basic EPS, GAAP
0.7
-3.14
4.17
4.58
-0.27
4.32
-1.24
-6.16
2.01
8.24
6.99
1.39
-3.95
2.77
4.98
-0.05
- -
Free Cash Flow per Basic Share
1.25
1
0.8
1.1
0.9
1.1
1.1
1.09
1.21
1.2
1.6
1.7
2.5
3
3.5
4
- -
Dividend per Share
1
19.3
21.33
23.53
25.76
29.27
31.67
34.56
37.28
41.35
44.91
51.82
59.42
68.55
79.09
90.2
- -
Book Value per Share
22.61
24.4
26.75
29.31
31.95
35.48
37.8
40.71
43.43
47.52
51.09
58
65.58
73.52
84.13
95.19
- -
Tangible Book Value per Share
174
174
174
174
174
174
174
174
174
174
174
174
174
174
174
174
174
Basic Weighted Avg Shares
6,102
7,472
7,114
7,265
7,944
8,154
8,155
9,382
10,775
12,829
11,982
14,811
18,083
22,317
25,201
26,796
27,016
Sales/Revenue/Turnover
11.98
7.25
10.15
10.43
9.99
10.5
9.87
9.58
9.01
8.45
10.76
11.29
11.23
10.94
11.24
12.16
11.02
Operating Margin (%)
207
219
235
265
276
278
294
309
397
457
418
435
453
497
543
583
589
Depreciation Expense
584
489
636
668
684
687
685
709
716
1,007
938
1,494
1,827
2,087
2,475
2,705
2,587
Net Income, GAAP
32
33.53
29.62
33.25
34.44
36.19
33.17
34.32
34.47
28.3
40.25
25.68
25.49
25.55
25.15
24.96
24.97
Effective Tax Rate (%)
9.57
6.55
8.94
9.19
8.61
8.43
8.4
7.56
6.65
7.85
7.83
10.09
10.11
9.35
9.82
10.09
9.58
Profit Margin (%)
2,092
1,995
2,108
2,388
2,779
3,351
3,308
3,062
3,507
4,224
4,879
5,754
6,387
7,496
9,025
10,504
- -
Working Capital
137
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
20
20
21
22
37
- -
LT Debt
3,935
4,261
4,674
5,118
5,572
6,184
6,602
7,104
7,578
8,287
8,906
10,108
11,431
13,019
14,854
16,787
- -
Total Equity
12.91
8.08
10.59
10.34
9.7
9.35
8.71
8.96
8.57
9.19
8.28
12.52
14
14.84
15.14
15.36
- -
Return on Invested Capital (%)
209.61
23.61
17.13
17.15
15.78
14.17
13.18
12.49
11.34
14.2
11.81
17.52
19.29
19.05
19.37
18.46
687.97
Return on Capital (%)
335.5
27.71
17.99
17.11
15.96
14.35
12.92
12.3
11.45
14.72
12.49
17.75
18.88
18.74
19.26
18.36
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
15
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
37
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
174
- -
Market Capitalization
142,935
131,269
138,046

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
20,749
- -
Cash, Cash Equivalents & STI
- -
2,731
- -
Accounts Receivable, Net
- -
8,692
- -
Inventories
- -
7,861
- -
Total Current Liabilities
- -
10,245
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
15
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.54%
13.52%
13.02%
Free Cash Flow
-22.33%
-130.96%
-101.08%
Net Income, GAAP
16.16%
24.74%
9.3%
Sales/Revenue/Turnover
13.07%
17.67%
6.33%
Total Cash Common Dividend
- -
20.85%
14.29%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,442
6,460
6,165
7,264
25,201
2025
5,954
6,667
6,496
7,840
26,796
2026
6,013
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.56
3.91
3.55
4.2
14.22
2025
2.97
4.04
3.88
4.65
15.54
2026
2.28
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.5
2025
- -
- -
- -
- -
4
2026
- -
- -
- -
- -
- -
Similar Companies
NC Holdings Co., Ltd. (6236.T)
Amco India Limited (AMCOIND.BO)
Triveni Turbine Limited (TRITURBINE.BO)
Chervon Holdings Limited (CHRHF)
CB Industrial Product Holding Berhad (CIHPF)
Yungtay Engineering Co., Ltd. (1507.TW)
Business
KSB Limited (BSE: KSB.BO) manufactures and markets pumps, valves, and related systems for water, wastewater, energy, industrial, and building services sectors worldwide. The company offers centrifugal pumps including standard and submersible types; gate, butterfly, globe, check, and control valves; valve automation systems; and precision-cast components such as impellers and housings; along with customized pumping stations, mechanical seals, and aftermarket services including maintenance, spare parts, and digital monitoring solutions. KSB Limited operates primarily in India with manufacturing facilities in Pune and Chinchwad, serving domestic industries like power, oil and gas, steel, cement, and chemicals, while supporting exports to over 60 countries through its global network tied to the KSB SE & Co. KGaA group. Founded in 1960 and headquartered in Pune, Maharashtra, the company functions as the flagship Indian subsidiary of Germany's KSB Group, which was established in 1871. In recent developments, KSB Limited reported a 25% year-over-year revenue growth in fiscal 2025 driven by strong demand in water and wastewater segments; expanded its manufacturing capacity at the Shirwal plant for high-efficiency pumps in 2024; and formed a strategic partnership with Grundfos India in late 2024 to co-develop energy-efficient pumping solutions for sustainable water management projects.