Kyowa Kirin Co., Ltd.

Kyowa Kirin Co., Ltd.

KYKOF
Kyowa Kirin Co., Ltd.US flagOther OTC
14.43
USD
- -
- -
7.55BMarket Cap
Kyowa Kirin Co., Ltd.
KYKOF
(Other OTC)

Recent

price

14.43

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
726.22
606.18
607.45
622.24
609.2
665.68
635.78
645.69
504.16
569.38
592.71
655.61
741.25
822.64
935.82
- -
889.31
Revenue per Share
38.96
45.16
44.12
54.95
29.05
54.4
55.64
78.38
101.04
124.9
87.56
97.43
99.68
151.03
113.06
- -
181.82
Basic EPS, GAAP
50.41
40.82
58.73
40.48
-27.91
84.84
67.21
77.78
78.81
60.32
7.96
124.29
37.23
153.84
-70.6
- -
93.35
Free Cash Flow per Basic Share
15.04
20.16
20.11
22.49
25
25
25
25
29.98
40.38
44
45
47
54
58.34
- -
56.25
Dividend per Share
83.36
108.81
136.52
169.23
173.29
206
194.41
256.26
331.46
424.49
471.75
525.38
581.63
679.92
751.21
- -
724.57
Book Value per Share
653.65
580.93
635.23
700.31
664.69
734.63
679.38
759.36
838.05
902.22
913.55
976.67
1,046.23
1,177.6
952.67
- -
1,057.51
Tangible Book Value per Share
570
567
548
547
547
547
547
547
539
537
537
537
537
538
530
- -
535
Basic Weighted Avg Shares
413,738
343,722
333,158
340,611
333,446
364,316
347,956
353,380
271,510
305,820
318,352
352,246
398,371
442,233
495,558
496,826
475,997
Sales/Revenue/Turnover
20.36
13.56
15.88
15.2
10.85
12.01
14.79
17.6
18.56
18.11
18.53
17.35
20.68
21.67
18.54
20.59
21.17
Operating Margin (%)
32,116
33,546
32,930
33,169
36,711
36,559
23,784
22,032
16,243
18,797
20,466
19,498
18,476
21,096
24,780
26,144
23,312
Depreciation Expense
22,197
25,608
24,199
30,078
15,898
29,774
30,450
42,899
54,414
67,084
47,027
52,347
53,573
81,188
59,870
67,040
97,318
Net Income, GAAP
47.38
44.36
45.77
39.38
41.64
28.08
28.98
23.19
26.35
15.32
10.02
12.83
20.72
16.51
28.26
23.14
17.33
Effective Tax Rate (%)
5.36
7.45
7.26
8.83
4.77
8.17
8.75
12.14
20.04
21.94
14.77
14.86
13.45
18.36
12.08
13.49
20.45
Profit Margin (%)
186,531
205,851
218,214
244,244
198,010
239,610
226,927
269,741
305,385
361,080
361,733
409,102
432,364
477,887
339,351
312,270
389,019
Working Capital
262
98
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
544,992
540,023
555,898
595,415
605,368
614,858
577,036
616,028
649,621
678,250
698,396
737,162
762,826
836,418
850,811
893,332
862,688
Total Equity
7.86
4.62
5.07
5.28
3.43
5.04
5.98
7.86
5.77
6.93
7.6
7.33
8.62
9.97
7.78
8.95
9.99
Return on Invested Capital (%)
41.47
41.11
32.12
33.24
16.01
27.44
26.8
34.61
34.78
33.55
19.65
19.91
18.3
23.99
17.1
16.81
27.75
Return on Capital (%)
54.59
46.91
35.44
35.91
16.96
28.69
27.79
34.79
34.14
33.01
19.54
19.54
18.01
23.95
15.69
16.14
27.5
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
538
535
528
Market Capitalization
1,270,528
1,472,885
1,486,312

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
611,124
553,644
543,420
Cash, Cash Equivalents & STI
405,006
334,778
312,598
Accounts Receivable, Net
119,082
116,125
126,274
Inventories
71,363
74,763
77,370
Total Current Liabilities
133,237
156,557
154,401
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.88%
5.08%
5%
Free Cash Flow
133.04%
289.23%
-114.44%
Net Income, GAAP
11.43%
10.18%
11.98%
Sales/Revenue/Turnover
3.77%
9.41%
0.26%
Total Cash Common Dividend
8.94%
5.62%
-0.04%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
105,569
127,404
- -
- -
495,558
2025
- -
- -
- -
- -
496,826
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.26
43.56
- -
- -
113.06
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.05
- -
- -
- -
58.34
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Kyowa Kirin Co., Ltd. develops, manufactures, and markets specialty pharmaceuticals worldwide, focusing on biotechnology-driven innovation in oncology, nephrology, immunology, central nervous system disorders, rare diseases, bone and mineral metabolism, and intractable hematologic diseases. The company offers core products including Crysvita, a recombinant fully human monoclonal IgG1 antibody targeting fibroblast growth factor 23 for X-linked hypophosphatemia; POTELIGEO (mogamulizumab-kpkc), a humanized monoclonal antibody against CC chemokine receptor 4 for cutaneous T-cell lymphomas produced via the proprietary POTELLIGENT platform; Nourianz (istradefylline), an adenosine A2A receptor antagonist as adjunctive therapy for Parkinson's disease "off" episodes; and additional therapies such as Grasin, Neurasta, Romiplate in hematology, and Nesp, Regpara, Orkedia in nephrology. Founded on July 1, 1949 and headquartered at Otemachi Financial City Grand Cube in Tokyo's Chiyoda-ku, Kyowa Kirin operates globally with a presence in Japan, the United States, Europe, Asia-Pacific including South Korea, Taiwan, Australia, Singapore, Thailand, Malaysia, Hong Kong, Macau, and the Middle East; it functions as a subsidiary of Kirin Holdings Company, Limited, with approximately 5,669 consolidated employees. Recent developments include a 2024 acquisition of its Korean specialty pharma unit by DKSH Korea, covering sales, marketing, and distribution of key hematology and nephrology products to enhance regional accessibility; strategic partnerships with DKSH Holding and Hong Kong WinHealth Pharma Group for Asia-Pacific optimization of established brands while prioritizing Global 2 Brands like CRYSViTA and POTELIGEO in select markets; and a December 2024 research collaboration with Cimeio Therapeutics, valued at up to $300 million, leveraging Cimeio's Shielded Cell and Immunotherapy platform with Kyowa Kirin's cell therapy expertise for novel treatments in high-unmet-need diseases.

Company News

APIChat
  • Kyowa Kirin stops development of skin condition treatment

  • Kyowa Kirin Regains Global Rights To Atopic Dermatitis Drug After Amgen Collaboration Ends

  • Kyowa Kirin (OTCMKTS:KYKOF) Trading Down 4.5% – Time to Sell?

  • Kyowa Kirin Announces Proposed Appointment of Abdul Mullick to President and Chief Executive Officer, While Former CEO Masashi Miyamoto to Remain Chairman

  • Kyowa Kirin to Present New Research Highlighting Mogamulizumab's Clinical Utility and Strategic Potential in T-Cell Lymphomas at 2025 ASH Annual Meeting

  • Kyowa Kirin International Announces Appointment of Julie Dehaene-Puype as President for the Region

  • Boehringer Ingelheim acquires license from Kyowa Kirin aimed at developing a novel treatment for patients with autoimmune diseases

  • Kyowa Kirin Premiers New CTCL Staging Tool for Healthcare Providers

  • Kyowa Kirin Co., Ltd. (KYKOF) Q2 2025 Earnings Call Transcript

  • Kyowa Kirin Announces Abstract Presentation at the European Academy of Dermatology and Venereology (EADV) Congress

  • 35-YEAR INDUSTRY-ACADEMIC PARTNERSHIP YIELDING GROUNDBREAKING ADVANCES FOR SCIENCE AND PATIENTS RENEWS FOR ANOTHER THREE YEARS BETWEEN LA JOLLA INSTITUTE FOR IMMUNOLOGY AND KYOWA KIRIN

  • Kyowa Kirin Announces Late-Breaking Abstract Presentation at the American Academy of Dermatology Annual Meeting 2025

  • Kyowa Kirin and Swixx BioPharma announce expansion of access to POTELIGEO® (mogamulizumab) for adults living with mycosis fungoides or Sézary syndrome in Central and Eastern Europe

  • AlphaMeld Corporation Expands Collaboration with Kyowa Kirin for Enterprise-Wide Access to Drug Discovery Platform

  • Cimeio Therapeutics Announces Partnership with Kyowa Kirin to Develop Novel Cell Therapies

  • Kura Oncology to partner with Kyowa Kirin for blood cancer therapy

  • Kyowa Kirin Announces Changes in Top Leadership Positions to Strengthen Operations as a Global Specialty Pharmaceutical Company

  • Kyowa Kirin Announces Positive Interim Real-world Data for Mogamulizumab (Poteligeo®) in Cutaneous T-cell Lymphoma at EORTC-CLTG 2024

  • Kyowa Kirin Announces Top-line Data from Rocatinlimab Phase 3 ROCKET HORIZON Trial for Adults with Moderate to Severe Atopic Dermatitis

  • Kyowa Kirin to Present New Research Spotlighting Global Efforts to Advance Science and Patient Care in X-linked Hypophosphatemia at ASBMR Annual Meeting