Land and Houses Public Company Limited

Land and Houses Public Company Limited

LDHUF
Land and Houses Public Company LimitedUS flagOther OTC
0.02
USD
- -
- -
262.89MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.1
2.73
2.3
2.56
2.95
2.89
2.54
2.54
2.74
3.02
2.28
2.15
1.81
1.67
Basic EPS, GAAP
0.54
0.8
0.69
0.73
0.88
0.88
0.84
0.6
0.58
0.7
0.63
0.46
0.31
0.23
Free Cash Flow per Basic Share
-0.26
0.16
0.08
0.47
0.5
0.72
0.1
0.17
0.54
0.43
-0.53
-0.84
0.15
0.27
Dividend per Share
0.33
0.4
0.66
0.7
0.7
0.75
0.65
0.6
0.55
0.5
0.55
0.45
0.3
0.25
Book Value per Share
2.79
3.9
3.89
3.98
4.19
4.18
4.39
4.18
4.18
4.32
4.31
4.31
4.34
4.31
Tangible Book Value per Share
2.26
3.56
3.68
3.66
3.88
3.62
3.91
4.17
4.18
4.31
4.31
4.31
4.34
4.31
Basic Weighted Avg Shares
12,031
10,465
11,535
11,772
11,933
11,950
11,950
11,950
11,950
11,950
11,950
11,950
11,950
11,986
Sales/Revenue/Turnover
25,302
28,572
26,514
30,158
35,200
34,574
30,407
30,340
32,710
36,083
27,260
25,682
21,572
19,996
Operating Margin (%)
23.22
22.26
21.22
21.85
20.64
21.39
19.67
18.73
20.25
20.29
14.43
10.72
8.07
5.97
Depreciation Expense
509
454
382
390
543
616
739
951
1,517
1,667
1,878
2,035
2,022
2,070
Net Income, GAAP
6,478
8,423
7,920
8,618
10,463
10,475
10,025
7,145
6,936
8,313
7,482
5,491
3,716
2,724
Effective Tax Rate (%)
14.33
16.36
15.6
14.69
14.49
13.98
14.61
14.58
15.57
15.37
9.55
10.38
6.13
4.64
Profit Margin (%)
25.6
29.48
29.87
28.58
29.72
30.3
32.97
23.55
21.21
23.04
27.45
21.38
17.23
13.62
Working Capital
27,549
35,819
43,072
33,736
31,470
35,093
37,671
38,264
32,342
30,562
33,522
35,315
34,016
32,713
LT Debt
26,104
25,206
32,510
32,598
32,851
35,793
34,226
44,243
43,975
44,215
47,035
52,027
49,486
50,769
Total Equity
34,843
44,275
46,895
47,952
50,809
50,752
53,183
50,601
50,646
52,285
52,233
52,224
52,630
52,262
Return on Invested Capital (%)
7.71
7.11
5.63
6.2
6.45
6.29
4.97
4.46
4.84
5.33
2.98
1.91
1.22
0.86
Return on Capital (%)
10.59
10.39
8.85
9.35
10.78
11.01
10.48
7.31
6.84
7.95
7.44
5.67
4.23
3.38
Return on Common Equity (%)
19.93
22.05
17.91
18.62
21.57
20.94
19.57
13.96
13.89
16.38
14.52
10.66
7.19
5.27

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
30,004
29,750
29,730
LT Borrowings
40,447
40,565
40,794
LT Finance Leases
9,039
8,849
9,975
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11,950
11,950
11,950
Market Capitalization
49,005
46,597
8,733

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
69,809
69,392
68,003
Cash, Cash Equivalents & STI
6,431
6,169
5,724
Accounts Receivable, Net
477
388
342
Inventories
60,959
60,709
60,121
Total Current Liabilities
35,793
35,780
35,289
Payables & Accruals
3,260
3,368
2,685
ST Debt
30,004
29,750
29,730
Deferred Revenue
1,411
1,579
1,781

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.2%
0.8%
0.78%
Free Cash Flow
44.65%
-17.98%
-117.69%
Net Income, GAAP
-5.47%
-10.4%
-32.32%
Sales/Revenue/Turnover
-1.17%
-5.62%
-16%
Total Cash Common Dividend
-6.26%
-11.79%
-33.33%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,808
6,696
5,915
6,263
25,682
2025
4,827
5,907
5,202
5,635
21,572
2026
4,652
4,507
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
0.09
0.05
- -
0.46
2025
0.07
0.12
0.07
- -
0.31
2026
0.06
0.04
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.32
- -
- -
0.45
2025
- -
0.18
- -
- -
0.3
2026
- -
0.11
- -
- -
- -

Company Description

CEO
Naporn Sunthornchitcharoen
Full Time Employees
1,623
Sector
Real Estate
Industry
Real Estate - Development
Address
Q. House Lumpini Building Bangkok BM Thailand 10120
IPO Date
Apr 7, 2022
Website
lh.co.th
Business
Land and Houses Public Company Limited engages primarily in property development and rental activities in Thailand and the United States. The company develops and sells single detached houses, duo homes, townhomes, and residential condominiums, including prebuilt houses fully equipped with built-in furniture, electrical appliances, air conditioners, refrigerators, washing machines, and home decorations; it also provides project administration, management, and home repair services. Its rental and service business encompasses shopping malls, hotels, apartments, and office spaces, operated through subsidiaries such as LH Mall & Hotels in Thailand and LHUSA in the United States, with operations spanning Bangkok and its vicinity, major provinces including Chiang Mai, Chiang Rai, Khon Kaen, Nakhon Ratchasima, Udon Thani, Prachuap Khiri Khan, Ayutthaya, Phuket, and Maha Sarakham, as well as select U.S. locations. Founded in 1973 and incorporated as a limited company on August 30, 1983, the company maintains headquarters in Bangkok, Thailand. Recent initiatives include the launch of 17 new projects valued at 43.46 billion baht in 2023, featuring the 15-billion-baht Wanvayla Na Chaophraya condominium with AirPlus2 air filtration systems; introduction of innovations such as Linear Grille ventilation, solar roofs on prebuilt houses and wastewater treatment systems, Green Creation Design for eco-friendly residences, and the YON multipurpose bin for waste sorting and parcel storage; subsidiary LHMH's launch of the 2.3-billion-baht Grande Center Point Surawong Hotel and sale of two Pattaya hotels worth 9.4 billion baht to LHHOTEL in late 2023, generating a 2.5-billion-baht pre-tax profit to be realized through 2032; enlistment in Thailand Post's GreenHub Project in September 2025; and a 2025 business plan targeting 23 billion baht in bookings, 20 billion baht in property transfers, and 9.24 billion baht in rental income, alongside plans for a shopping center sale to a REIT.