Xilam Animation SA

Xilam Animation SA

4.27
EUR
-0.01
(-0.23%)
21.88MMarket Cap
Apr 01Next Earn
Xilam Animation SA
LSE:0GJS
(London Stock Exchange)

Recent

price

4.27

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
1.44
1.89
2.18
3.04
3.06
2.67
3.75
4.23
4.72
4.62
3.88
5.55
7.36
8.28
4.06
1.82
- -
Revenue per Share
0.11
0.44
0.03
0.24
0.34
0.33
0.75
1.18
1.14
1.42
0.53
1.3
0.3
1.08
-4.42
-0.71
- -
Basic EPS, GAAP
-0.25
- -
-0.44
-0.54
0.35
-0.49
-0.66
-2.26
4.18
0.99
-0.12
-1.5
1.21
2.44
1.31
-0.61
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.78
2.22
2.3
2.54
2.86
3.19
3.96
4.83
9.97
11.41
11.95
13.26
13.66
14.86
8.6
7.99
8.6
Book Value per Share
-1.66
-1.82
-3.45
-3.94
-4.18
-5.46
-5.95
-7.82
-2.66
-1.81
-5.85
-5.83
-4.68
-4.02
-1.89
-3.88
-1.89
Tangible Book Value per Share
5
5
5
4
4
4
4
4
5
5
5
5
5
5
6
6
6
Basic Weighted Avg Shares
7
9
10
13
13
11
16
18
21
22
19
27
36
40
23
10
- -
Sales/Revenue/Turnover
10.89
21.59
8.62
8.83
15.5
15.01
26.5
33.99
34.65
38.46
22.56
32.23
29.04
12.85
12.28
-34.92
- -
Operating Margin (%)
6
5
8
10
8
9
11
17
16
20
12
27
29
18
42
10
- -
Depreciation Expense
1
2
- -
1
1
1
3
5
5
7
3
6
1
5
-26
-4
- -
Net Income, GAAP
0.4
20.24
20.99
- -
19.82
13.94
19.49
22.04
21.87
18.4
16.06
16.58
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7.43
23.24
1.4
7.98
11.01
12.4
20.14
27.95
24.06
30.68
13.62
23.51
4.11
13.1
-108.85
-39.19
- -
Profit Margin (%)
-9
-10
-15
-15
-15
-18
-17
-16
-2
13
-6
-6
-13
-6
-2
-20
-2
Working Capital
- -
1
2
4
4
4
6
15
6
23
23
26
10
9
6
3
6
LT Debt
8
10
10
11
12
14
17
21
48
55
61
68
69
74
51
47
51
Total Equity
3.9
12.38
2.08
- -
6.66
6.05
11.14
11.6
10.32
9.8
3.97
7.33
- -
- -
- -
- -
- -
Return on Invested Capital (%)
4.03
13.41
2.65
- -
7.32
6.98
11.99
13.98
10.95
10.56
3.65
7.07
- -
- -
- -
- -
- -
Return on Capital (%)
6.21
21.95
1.42
10.02
12.45
10.93
21.09
26.89
15.01
13.24
4.53
10.35
2.24
7.56
-42.24
-8.55
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
12
7
4
LT Borrowings
6
4
4
LT Finance Leases
4
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
6
6
Market Capitalization
19
23
22

Working Capital

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
38
29
25
Cash, Cash Equivalents & STI
8
7
7
Accounts Receivable, Net
12
7
7
Inventories
- -
- -
- -
Total Current Liabilities
44
35
26
Payables & Accruals
- -
- -
- -
ST Debt
12
7
4
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.78%
-3.64%
-8.37%
Free Cash Flow
69%
179.41%
-145.57%
Net Income, GAAP
-19.24%
-70.14%
-84.08%
Sales/Revenue/Turnover
5.18%
-1.94%
-55.77%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
40
2024
- -
- -
23
2025
- -
- -
10

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1.08
2024
- -
- -
-4.42
2025
- -
- -
-0.71

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Business
Xilam Animation SA, a Paris-based animation studio and content producer, specializes in creating, producing and distributing original animated programming for children and family audiences across television, streaming and digital platforms. Main Products and Services: production of animated series and animated programs in 2D and CGI; development and co-production of original IPs; distribution of catalogs and completed series to global broadcasters, OTT platforms and digital channels; licensing of branded properties and ancillary rights; creation of feature-length animated films and specials; providing animation services and studio capabilities for external productions; merchandising and consumer products tied to its IP portfolio; localization, dubbing, and rights management services; production financing and international co-financing arrangements; acquisition and management of library titles and long-term rights for resale and syndication. Geographic and Market Scope: operates worldwide with a focus on Europe, North America, Latin America and Asia-Pacific markets; distributes content to more than 190 countries; maintains sales and distribution networks across Europe and key global territories; serves multiple customer types including public broadcasters, pay-TV operators, streaming platforms, and licensees for consumer products. Founding and Structure: founded in 1999; headquarters in Paris, France; operates as a vertically integrated studio with in-house development, production, post-production, and distribution capabilities; maintains a catalogue of widely recognized brands and IPs. Recent Key Developments: pursues a strategic shift toward proprietary productions to enhance recurring value and reduce reliance on servicing; continues development and production of new series and family features, with ongoing partnerships and co-productions with major European broadcasters and international buyers; launches and expands IP slate including new preschool and family-friendly properties; engages in strategic licensing deals and regional content sales to broaden geographic footprint; periodic organizational portfolio optimization and potential corporate restructurings aligned with growth in owned IP and streaming-driven monetization. Industry and Segments: entertainment content creation and distribution; children’s and family programming; IP development and library sales; licensing and consumer products; animation services and production facilities; global syndication and platform partnerships. Founders, Subsidiaries and Affiliates: flagship independent studio with a portfolio of branded properties; operates through its core subsidiary structure supporting production, distribution, and licensing activities; maintains relationships with international distributors and co-production partners.