1. Belgium Stocks

  2. •

    Non-energy minerals

  3. •

    Other metals/Minerals
Campine nv

Campine nv

175.00
EUR
+1.00
(+0.57%)
303.00MMarket Cap
Campine nv
LSE:0J0V
(London Stock Exchange)

Recent

price

175.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
91.78
121.15
99.95
91.64
100.13
109.37
113.9
144.33
141.62
128.36
111.3
150.88
211.62
214.65
243.47
510.69
- -
Revenue per Share
3.83
2.7
-1.64
-0.76
0.6
0.64
-2.54
4.67
3.89
5.34
1.86
9.01
10.54
9.1
14.84
37.75
- -
Basic EPS, GAAP
-7.87
-6
-0.76
9.45
-1.98
4.87
-4.6
1.24
7.09
6.19
-3.5
-1.16
-3.68
8.79
11.38
19.54
- -
Free Cash Flow per Basic Share
- -
1.53
1.28
- -
- -
- -
0.19
1
0.6
1.29
1.81
0.71
2.86
2.56
3.06
4.57
- -
Dividend per Share
17.03
18.2
15.27
14.45
15.07
15.65
12.79
16.39
19.69
23.66
23.67
31.98
39.7
46.1
57.81
90.86
90.86
Book Value per Share
16.8
17.68
14.7
14.02
14.71
15.21
12.48
16.22
19.54
23.55
23.59
31.91
39.32
45.47
57.23
90.03
90.03
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
138
182
150
137
150
164
171
217
212
193
167
226
317
322
365
766
- -
Sales/Revenue/Turnover
6.19
4.28
-1.46
-0.87
0.98
1.57
6.06
5.84
4.37
3.29
2.26
8.31
3.72
5.86
8.56
8.95
- -
Operating Margin (%)
3
3
3
4
3
3
3
3
3
3
3
4
6
7
9
10
- -
Depreciation Expense
6
4
-2
-1
1
1
-4
7
6
8
3
14
16
14
22
57
- -
Net Income, GAAP
23.34
31.74
- -
- -
28.4
24.39
- -
35.63
28.51
17.23
24.1
24.79
16.55
25.24
25.23
22.9
- -
Effective Tax Rate (%)
4.18
2.23
-1.64
-0.83
0.6
0.58
-2.23
3.24
2.74
4.16
1.67
5.97
4.98
4.24
6.1
7.39
- -
Profit Margin (%)
21
24
16
14
16
18
14
19
21
27
23
29
39
47
53
95
95
Working Capital
2
5
3
2
- -
- -
- -
- -
- -
3
4
2
5
4
9
6
6
LT Debt
26
27
23
22
23
23
19
25
30
35
36
48
60
69
87
136
136
Total Equity
18.23
6.82
- -
- -
2.53
4.9
- -
18.61
12.93
19.72
6.55
27.55
23.09
15.96
23.82
45.05
- -
Return on Invested Capital (%)
16.46
9.57
- -
- -
3.44
3.41
- -
18.12
15
21.06
6.94
25.97
22.29
16.69
24.31
44.99
- -
Return on Capital (%)
25.37
15.33
-9.82
-5.13
4.09
4.15
-17.86
32.02
21.55
24.65
7.84
32.37
29.4
21.21
28.57
50.78
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
10
40
9
LT Borrowings
8
7
5
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
182
398
303

Working Capital

EUR

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
104
197
176
Cash, Cash Equivalents & STI
3
2
18
Accounts Receivable, Net
35
80
54
Inventories
62
113
89
Total Current Liabilities
51
116
80
Payables & Accruals
- -
- -
- -
ST Debt
10
40
9
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.81%
31.58%
57.17%
Free Cash Flow
-10.75%
-17.66%
71.69%
Net Income, GAAP
-22.14%
121.22%
154.33%
Sales/Revenue/Turnover
20.68%
40.09%
109.76%
Total Cash Common Dividend
- -
60.09%
49.35%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
322
2024
- -
- -
365
2025
- -
- -
766

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
9.1
2024
- -
- -
14.84
2025
- -
- -
37.75

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
2.56
2024
- -
- -
3.06
2025
- -
- -
4.57
Similar Companies
MP Materials Corp. (NYSE:MP)
Energy Fuels Inc (AMEX:UUUU)
Freeport-McMoRan, Inc. (NYSE:FCX)
Hindalco Industries Limited (NSE:HINDALCO)
Cameco Corporation (NYSE:CCJ)
Uranium Energy Corp. (AMEX:UEC)
Business
Campine N.V. Campine NV engages in sustainable metals recycling and specialty chemicals production in Belgium and internationally. The company recovers lead, lead alloys, antimony, tin, and precious metals from industrial waste streams, post-consumer sources, and lead-acid batteries such as automotive batteries and cable lead; it refines these into high-quality raw materials including refined lead, lead antimony alloys, and semi-finished products like lead anodes for zinc and copper industries. Campine N.V. manufactures antimony trioxide serving as a flame retardant synergist, PET polymerization catalyst, and pigment raw material; it also produces flame retardant masterbatches, polymer-based blends, and bespoke specialty chemicals for industrial applications in automotive, electronics, packaging, and plastics sectors. Founded in 1912 and headquartered in Beerse, Belgium, Campine N.V. operates recycling facilities in Belgium and France, targeting the circular economy with a focus on non-ferrous metals recovery and chemical solutions; it functions as a subsidiary of F.W. Hempel Metallurgical GmbH. In September 2025, the company completes the acquisition of Ecobat's French battery recycling operations, including facilities in Estrée-Saint-Denis, Bazoches, and Pont-Sainte-Maxence, adding 70,000 tonnes of annual battery recycling capacity, semi-finished lead production, and approximately €100 million in 2024 revenue with positive EBITDA for €14 million; this expansion enhances synergies across five French sites, utilizes spare smelting capacity, and supports multi-material recovery of antimony and tin using proprietary technology.