Mint SA

Mint SA

4.66
EUR
-0.04
(-0.85%)
20.56MMarket Cap
Mar 03Next Earn
Mint SA
LSE:0W8Y
(London Stock Exchange)

Recent

price

4.66

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
7.22
6.86
5.97
4.13
2.72
2.31
2.29
2.25
4.55
6.11
11.18
18.22
26.63
14.72
12.12
14.21
- -
Revenue per Share
0.15
0.16
0.45
0.11
-0.27
-2.17
0.29
-0.08
-0.52
-0.06
0.35
-0.39
0.67
2.8
0.07
0.6
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.82
4.99
5.13
2.57
2.3
0.13
0.42
0.82
0.51
1
1.42
1.4
4.11
5.97
4.89
5.5
4.89
Book Value per Share
2.5
2.78
3.18
0.78
0.55
-0.56
-0.16
0.27
0.11
0.73
1.2
0.87
3.78
5.58
4.35
4.61
4.35
Tangible Book Value per Share
4
4
4
4
4
4
4
4
5
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
26
24
21
15
10
8
8
9
21
35
64
107
157
87
72
85
- -
Sales/Revenue/Turnover
5.05
7.87
19.75
8.93
1.09
-29.9
10.89
-0.7
-10.4
0.3
5.08
-0.38
5.67
24.21
7.23
2.59
- -
Operating Margin (%)
1
1
- -
1
- -
1
- -
- -
- -
- -
- -
1
1
1
1
4
- -
Depreciation Expense
1
1
2
- -
-1
-8
1
- -
-2
- -
2
-2
4
17
- -
4
- -
Net Income, GAAP
0.78
0.98
- -
3.4
- -
- -
4.81
- -
- -
- -
6.41
- -
9.58
19.12
83.7
9.9
- -
Effective Tax Rate (%)
2.02
2.38
7.47
2.69
-10
-93.81
12.67
-3.63
-11.52
-1.04
3.14
-2.15
2.52
19.03
0.59
4.25
- -
Profit Margin (%)
8
10
11
2
3
-1
- -
4
2
3
5
12
35
45
42
35
42
Working Capital
- -
- -
- -
- -
1
1
1
3
1
- -
- -
9
14
14
11
7
11
LT Debt
17
18
18
9
8
- -
1
3
2
6
8
8
24
35
29
33
29
Total Equity
6.89
3.88
- -
2.6
- -
- -
42.01
- -
- -
- -
9.44
- -
12.74
30.24
1.25
0.76
- -
Return on Invested Capital (%)
2.8
3.68
- -
2.83
- -
- -
61.57
- -
- -
- -
27.92
- -
14.44
38.4
1.13
9.21
- -
Return on Capital (%)
2.9
3.32
8.81
2.88
-11.19
-178.83
106.09
-14.81
-91.36
-9.02
29.13
-28.08
24.4
55.62
1.32
11.63
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
- -
- -
- -
LT Borrowings
14
13
11
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
20
19
21

Working Capital

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
69
64
67
Cash, Cash Equivalents & STI
58
45
46
Accounts Receivable, Net
7
8
12
Inventories
1
2
3
Total Current Liabilities
24
20
26
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
72.64%
47.03%
12.35%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
12.06%
95.82%
745.18%
Sales/Revenue/Turnover
36.22%
13.83%
17.23%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
87
2024
- -
- -
72
2025
- -
- -
85

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
2.8
2024
- -
- -
0.07
2025
- -
- -
0.6

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Business
MINT Société anonyme, a renewable electricity and telecom services provider, engages in B2C and B2B energy supply, green electricity offerings, and related telecom services in France; it also pursues energy efficiency and digital sobriety initiatives. Headquartered in Montpellier, France, and founded in 1999, the company operates primarily in France with a focus on electricity and gas supply to residential and professional customers, and on selling energy-related services through its diversified platforms. Core activities include electricity procurement and retail sales (including ARENH-based arrangements), natural gas supply, and telecommunications services; the firm emphasizes eco-responsible offerings, real-time consumption monitoring, and customer-centric digital solutions; it leverages a vertically integrated approach to energy supply, customer acquisition, and portfolio management. Recent strategic developments include expanded consumer energy services and the introduction of professional (BtoB) energy offerings, targeting broader customer bases; ongoing efforts concentrate on client base growth in both BtoC and BtoB segments, as well as leveraging ARENH and related regulatory mechanisms to optimize electricity procurement and pricing strategies. MINT operates across metropolitan France, with growth initiatives aimed at reinforcing its position in regional energy markets, expanding customer counts beyond 85,000 by year-end 2024, and pursuing operational enhancements in energy and telecom services to support sustainable revenue growth. Subsidiaries and corporate structure reflect its evolution from Budget Telecom S.A. to MINT, aligning with Mercure Energie ownership and corporate restructuring designed to fortify balance sheet resilience and strategic flexibility in the evolving European energy transition landscape. The company’s product and service suite includes renewable electricity offerings with real-time consumption monitoring; mobile and telecom services with digital sobriety and refurbished devices; ARENH-based wholesale arrangements; energy efficiency and customer management services; and targeted BtoB energy solutions for professional customers, all supported by France-based operations and regulatory-compliant service delivery. The firm’s geographic footprint centers on France, with headquarters in Montpellier and service delivery across the country to residential and business clients, reflecting its positioning as a diversified energy and telecom services provider within the French market. In sum, MINT combines renewable energy supply with digital and telecom components, pursuing sustainable growth through expansion of its consumer and professional energy offerings, enhanced by strategic partnerships and regulatory-driven procurement approaches.