1. United Kingdom Stocks

  2. •

    Consumer services

  3. •

    Movies/Entertainment
Everyman Media Group PLC

Everyman Media Group PLC

LLSE:EMAN
51.00
GBX
+1.50
(+3.03%)
4.43BMarket Cap
Apr 20Next Earn
Everyman Media Group PLC
LSE:EMAN
(London Stock Exchange)

Recent

price

51.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
GBP
0.17
0.2
0.25
0.32
0.39
0.4
0.49
0.65
0.74
0.9
0.28
0.54
0.86
1
1.18
1.28
- -
Revenue per Share
-0.08
- -
- -
-0.02
0.01
-0.01
- -
0.02
0.03
0.02
-0.24
-0.06
-0.04
-0.03
-0.09
-0.11
- -
Basic EPS, GAAP
- -
- -
-0.02
-0.05
-0.04
-0.17
-0.23
-0.04
-0.22
-0.11
-0.16
0.05
-0.09
-0.02
0.06
0.02
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.03
0.05
0.16
0.36
0.36
0.53
0.54
0.73
0.76
0.75
0.58
0.53
0.51
0.49
0.4
0.29
0.28
Book Value per Share
0.01
0.03
0.13
0.33
0.34
0.4
0.4
0.59
0.61
0.6
0.48
0.43
0.41
0.38
0.3
0.2
0.19
Tangible Book Value per Share
36
36
36
36
36
51
60
62
70
72
85
91
91
91
91
91
91
Basic Weighted Avg Shares
6
7
9
12
14
20
30
41
52
65
24
49
79
91
107
117
- -
Sales/Revenue/Turnover
-9.31
2.62
3.35
-2.48
2.14
-3.73
1.92
4
5.54
7.3
-79.53
-15.23
0.51
-0.06
-3.14
-2.77
- -
Operating Margin (%)
1
1
1
1
1
1
2
4
5
9
11
12
12
13
15
15
- -
Depreciation Expense
-3
- -
- -
-1
- -
-1
- -
1
2
2
-20
-5
-4
-3
-9
-10
- -
Net Income, GAAP
- -
- -
54.12
- -
26.69
- -
88.7
22.11
25
23.33
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-50.93
0.3
1.29
-6.11
1.38
-2.74
0.21
3.12
3.93
2.66
-83.05
-11.08
-4.45
-2.97
-7.96
-8.87
- -
Profit Margin (%)
-1
-1
1
5
5
7
-3
7
-5
-8
-9
-9
-9
-10
-12
-15
-18
Working Capital
- -
- -
- -
- -
- -
- -
3
7
7
88
86
92
105
126
132
133
126
LT Debt
1
2
6
13
13
32
32
51
54
55
52
48
46
44
36
27
26
Total Equity
- -
- -
3.28
- -
1.62
- -
0.19
2.65
3.57
3.52
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
3.92
- -
1.89
- -
0.19
2.71
3.61
3.48
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
1.56
3.14
-7.59
1.5
-2.47
0.19
3.03
3.86
3.17
-37.43
-10.79
-7.42
-5.95
-21.11
-32.79
- -
Return on Common Equity (%)

Capital Structure

GBP

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
3
4
4
LT Borrowings
29
30
25
LT Finance Leases
105
103
101
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
91
91
91
Market Capitalization
38
26
44

Working Capital

GBP

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
13
16
14
Cash, Cash Equivalents & STI
5
8
8
Accounts Receivable, Net
7
7
6
Inventories
1
1
1
Total Current Liabilities
28
31
32
Payables & Accruals
- -
- -
- -
ST Debt
3
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.17%
-12.18%
-26.9%
Free Cash Flow
-42.82%
-204.08%
-62.3%
Net Income, GAAP
75.59%
21.25%
21.22%
Sales/Revenue/Turnover
27.83%
41.04%
8.79%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
107
2025
- -
- -
117
2026
- -
- -
- -

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.09
2025
- -
- -
-0.11
2026
- -
- -
- -

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Similar Companies
AMC Entertainment Holdings, Inc. (NYSE:AMC)
Walt Disney Company (The) (NYSE:DIS)
DraftKings Inc. (NASDAQ:DKNG)
Juventus Football Club S.p.A. (MIL:JUVE)
PVR Inox Limited (NSE:PVRINOX)
Delta Corp. Ltd. (India) (NSE:DELTACORP)
Business
Everyman Media Group plc owns and operates premium cinemas across the United Kingdom, offering mainstream, independent, and classic films; special events; launches; live satellite broadcasts of theatre and concerts; and in-seat food and beverage services including wine, pizza, and house-prepared menus in intimate, atmospheric venues. The company, founded in 1920 and headquartered in London at Studio 4, 2 Downshire Hill, NW3 1NR, manages 48 cinemas with 167 screens as of May 2025, positioning itself as the fourth largest cinema operator in the UK by venue count and focusing on high-growth leisure experiences for diverse audiences in central high street locations. It provides ancillary services such as technical equipment, property maintenance, construction, cleaning, property management, and food and beverage activities, primarily targeting UK customers through its growing estate and membership program, which reached 56,486 members following a 65% surge. Recent expansions include three new venues opened in 2024—Bath, Cheltenham, and Bury St Edmunds—along with Cambridge and Stratford International in prior periods, alongside planned 2025 openings in Brentford and The Whiteley (Bayswater) to exceed 150 screens by 2026 and increase market share to 5.4% in 2024; the company also maintains its signature partnership with Jaguar Land Rover, including sponsorships like Discovery's support for pop-up cinemas, while financing growth through strong operating cash flows and prudent debt management amid a robust Q1 2025 driven by hits like Bridget Jones: Mad About the Boy.