Empyrean Energy PLC

Empyrean Energy PLC

LLSE:EME
0.04
GBX
+0.00
(-5.45%)
314.58MMarket Cap
Dec 22Next Earn
Empyrean Energy PLC
LSE:EME
(London Stock Exchange)

Recent

price

0.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
USD
0.01
0.02
0.04
0.06
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-0.05
0.01
0.01
0.02
0.01
- -
-0.05
-0.01
- -
- -
- -
-0.01
-0.03
-0.01
- -
- -
- -
Basic EPS, GAAP
-0.04
- -
-0.07
- -
-0.04
-0.03
-0.02
-0.02
- -
- -
- -
-0.03
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.1
0.11
0.13
0.15
0.16
0.17
0.02
0.02
0.03
0.03
0.03
0.03
- -
- -
- -
- -
- -
Book Value per Share
0.06
0.07
0.09
0.15
0.16
0.17
0.02
0.02
0.03
0.03
0.03
0.03
- -
- -
- -
- -
- -
Tangible Book Value per Share
179
195
216
221
222
222
223
380
418
438
480
566
768
973
1,868
5,285
5,286
Basic Weighted Avg Shares
1
4
9
14
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
-131.69
11.62
31.65
47.66
- -
-14,150
-322,000
-3,360
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
1
2
4
4
3
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-9
1
3
5
2
1
-10
-3
- -
- -
-1
-8
-21
-10
-3
-3
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-669.3
25.06
31.01
37.6
- -
9,130
-1,028,200
-8,766.67
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-1
2
-2
-5
-2
31
5
-1
-1
-1
- -
-6
-8
-10
-10
-11
-11
Working Capital
- -
- -
4
3
17
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
18
22
29
34
36
37
5
9
11
13
14
19
2
-4
-5
-5
-5
Total Equity
- -
2.25
9.48
16.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
5.86
9.48
16.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-46.41
5.3
11.14
16.67
5.01
2.52
-49.61
-37.2
1.43
-2.31
-6.87
-49.03
-198.31
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

USD

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
9
10
10
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,735
5,720
5,720
Market Capitalization
6
5
4

Working Capital

USD

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
2
3
2
Cash, Cash Equivalents & STI
2
3
2
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
12
13
14
Payables & Accruals
- -
- -
- -
ST Debt
9
10
10
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-27.18%
-65.8%
14.03%
Free Cash Flow
69.55%
110.88%
-36.09%
Net Income, GAAP
-68.7%
153.99%
-18.51%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.01
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Empyrean Energy Plc engages in the exploration, development, and production of oil and gas resources, with a predominant focus on non-operating working interests in projects across Southeast Asia, Australia, and the United States. Founded in 2005 and headquartered in Subiaco, Australia, with a registered office in London, England, the company holds an 8.5% interest in the Duyung Production Sharing Contract (PSC) offshore Indonesia, encompassing the Mako shallow gas field with certified 2C contingent resources of 376 billion cubic feet; a multi-project farm-in in the Sacramento Basin, onshore California, offering 25-30% working interests in gas prospects such as Dempsey and Alvares; a 10% working interest in the Riverbend oil and gas project in Jasper and Tyler Counties, onshore Texas; a 58.084% working interest in the Eagle Oil Pool Development project in the San Joaquin Basin, onshore Southern California; and interests in other Australasian opportunities. Empyrean targets energy-hungry markets proximate to existing infrastructure, emphasizing drill-ready prospects in stable geopolitical environments. Recent developments include the July 2025 signing of a binding Gas Sales Agreement by operator Conrad Asia Energy with PT PLN Energi Primer Indonesia for all Mako gas sales to the Indonesian domestic market in Batam at Brent-linked pricing, following a Ministry of Energy and Mineral Resources directive and termination of prior export and partial domestic agreements; the March 2025 spudding and subsequent plugging of the Wilson River-1 exploration well in the Cooper Basin, Queensland, Australia, after confirming formation water in the targeted Murta Formation oil zone; multiple equity fundraisings comprising placings and retail offers raising approximately US$5.4 million between November 2024 and July 2025 to support operations and working capital; a capital reorganisation in 2025; the passing of Managing Director and CEO Tom Kelly in 2025; and the assumption of Non-Executive Chairman role by John Laycock in April 2024.