Empyrean Energy PLC

Empyrean Energy PLC

LLSE:EME
0.04
GBX
+0.00
(+4.94%)
314.58MMarket Cap
Dec 22Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.06
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
0.02
0.01
- -
-0.05
-0.01
- -
- -
- -
-0.01
-0.03
-0.01
- -
- -
- -
Free Cash Flow per Basic Share
- -
-0.04
-0.03
-0.02
-0.02
- -
- -
- -
-0.03
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.15
0.16
0.17
0.02
0.02
0.03
0.03
0.03
0.03
- -
- -
- -
- -
- -
Tangible Book Value per Share
0.15
0.16
0.17
0.02
0.02
0.03
0.03
0.03
0.03
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
221
222
222
223
380
418
438
480
566
768
973
1,868
5,285
5,286
Sales/Revenue/Turnover
14
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
47.66
- -
-14,150
-322,000
-3,360
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
4
3
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
5
2
1
-10
-3
- -
- -
-1
-8
-21
-10
-3
-3
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
37.6
- -
9,130
-1,028,200
-8,766.67
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
-5
-2
31
5
-1
-1
-1
- -
-6
-8
-10
-10
-11
-11
LT Debt
3
17
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
34
36
37
5
9
11
13
14
19
2
-4
-5
-5
-5
Return on Invested Capital (%)
16.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
16.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
16.67
5.01
2.52
-49.61
-37.2
1.43
-2.31
-6.87
-49.03
-198.31
- -
- -
- -
- -

Capital Structure

USD

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
9
10
10
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,735
5,720
5,720
Market Capitalization
6
5
4

Working Capital

USD

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
2
3
2
Cash, Cash Equivalents & STI
2
3
2
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
12
13
14
Payables & Accruals
- -
- -
- -
ST Debt
9
10
10
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-27.18%
-65.8%
14.03%
Free Cash Flow
69.55%
110.88%
-36.09%
Net Income, GAAP
-68.7%
153.99%
-18.51%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.01
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Gajendra Singh Bisht
Full Time Employees
4
Sector
Energy minerals
Industry
Integrated oil
Address
22 Railway Road Subiaco WA Australia 6008
IPO Date
Jul 27, 2005
Business
Empyrean Energy Plc engages in the exploration, development, and production of oil and gas resources, with a predominant focus on non-operating working interests in projects across Southeast Asia, Australia, and the United States. Founded in 2005 and headquartered in Subiaco, Australia, with a registered office in London, England, the company holds an 8.5% interest in the Duyung Production Sharing Contract (PSC) offshore Indonesia, encompassing the Mako shallow gas field with certified 2C contingent resources of 376 billion cubic feet; a multi-project farm-in in the Sacramento Basin, onshore California, offering 25-30% working interests in gas prospects such as Dempsey and Alvares; a 10% working interest in the Riverbend oil and gas project in Jasper and Tyler Counties, onshore Texas; a 58.084% working interest in the Eagle Oil Pool Development project in the San Joaquin Basin, onshore Southern California; and interests in other Australasian opportunities. Empyrean targets energy-hungry markets proximate to existing infrastructure, emphasizing drill-ready prospects in stable geopolitical environments. Recent developments include the July 2025 signing of a binding Gas Sales Agreement by operator Conrad Asia Energy with PT PLN Energi Primer Indonesia for all Mako gas sales to the Indonesian domestic market in Batam at Brent-linked pricing, following a Ministry of Energy and Mineral Resources directive and termination of prior export and partial domestic agreements; the March 2025 spudding and subsequent plugging of the Wilson River-1 exploration well in the Cooper Basin, Queensland, Australia, after confirming formation water in the targeted Murta Formation oil zone; multiple equity fundraisings comprising placings and retail offers raising approximately US$5.4 million between November 2024 and July 2025 to support operations and working capital; a capital reorganisation in 2025; the passing of Managing Director and CEO Tom Kelly in 2025; and the assumption of Non-Executive Chairman role by John Laycock in April 2024.