Etalon Group PLC

    Etalon Group PLC

    LLSE:ETLN
    - -
    RUB
    - -
    - -
    2015 Y
    2016 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2019 Y
    2020 Y
    2020 Y
    2021 Y
    2021 Y
    2022 Y
    2022 Y
    Revenue per Share
    145.12
    - -
    167.75
    243.12
    247.87
    - -
    285.91
    - -
    266.67
    - -
    248.98
    - -
    - -
    Basic EPS, GAAP
    18.48
    - -
    16.77
    27.15
    -2.41
    - -
    2.7
    - -
    6.9
    - -
    8.59
    - -
    - -
    Free Cash Flow per Basic Share
    -21.16
    - -
    2.48
    -0.97
    50.06
    - -
    27.18
    - -
    -4.38
    - -
    -63.9
    - -
    - -
    Dividend per Share
    8.39
    - -
    5.15
    8.75
    12.22
    - -
    12.2
    - -
    11.96
    - -
    10.32
    - -
    - -
    Book Value per Share
    187.17
    - -
    198.89
    203.69
    187.45
    - -
    178.25
    - -
    173.15
    - -
    160.02
    - -
    193.48
    Tangible Book Value per Share
    187.17
    - -
    198.89
    203.69
    187.45
    - -
    178.25
    - -
    173.15
    - -
    160.02
    - -
    186.56
    Basic Weighted Avg Shares
    292
    292
    292
    291
    292
    295
    295
    295
    295
    305
    350
    384
    - -
    Sales/Revenue/Turnover
    42,404
    - -
    49,022
    70,645
    72,327
    - -
    84,330
    - -
    78,655
    - -
    87,138
    - -
    80,556
    Operating Margin (%)
    17.27
    - -
    11.9
    14.34
    8.41
    - -
    9.03
    - -
    15.16
    - -
    19.55
    - -
    19.39
    Depreciation Expense
    406
    - -
    434
    340
    365
    - -
    542
    - -
    481
    - -
    521
    - -
    541
    Net Income, GAAP
    5,399
    - -
    4,902
    7,890
    -702
    - -
    795
    - -
    2,036
    - -
    3,007
    - -
    12,948
    Effective Tax Rate (%)
    26.94
    - -
    25.23
    24.23
    265.48
    - -
    89.5
    - -
    56.88
    - -
    48.59
    - -
    18.17
    Profit Margin (%)
    12.73
    - -
    10
    11.17
    -0.97
    - -
    0.94
    - -
    2.59
    - -
    3.45
    - -
    16.07
    Working Capital
    62,769
    - -
    62,616
    72,224
    63,723
    - -
    91,211
    - -
    104,934
    - -
    150,620
    - -
    157,952
    LT Debt
    13,199
    - -
    12,415
    21,418
    17,559
    - -
    43,623
    - -
    35,634
    - -
    73,991
    - -
    78,566
    Total Equity
    54,843
    - -
    58,150
    58,405
    55,291
    - -
    52,576
    - -
    51,073
    - -
    61,360
    - -
    74,189
    Return on Invested Capital (%)
    14.09
    - -
    11.1
    9.36
    -12.24
    - -
    1.45
    - -
    9.64
    - -
    11.06
    - -
    14.17
    Return on Capital (%)
    14.48
    - -
    12.88
    10.81
    -11.18
    - -
    4.07
    - -
    10.11
    - -
    10.15
    - -
    26.82
    Return on Common Equity (%)
    19.74
    - -
    16.87
    13.54
    -1.23
    - -
    3.02
    - -
    7.97
    - -
    9.8
    - -
    34.91

    Capital Structure

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    - -
    - -
    Free Cash Flow
    - -
    - -
    - -
    Net Income, GAAP
    - -
    - -
    - -
    Sales/Revenue/Turnover
    - -
    - -
    - -
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    87,138
    2022
    - -
    - -
    - -
    - -
    80,556

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    8.59
    2022
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    10.32
    2022
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business