Goldstone Resources Limited

Goldstone Resources Limited

LLSE:GRL
0.53
GBX
0.00
(0.00%)
884.18MMarket Cap
Jul 01Next Earn
Goldstone Resources Limited
LSE:GRL
(London Stock Exchange)

Recent

price

0.53

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
USD
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.02
- -
0.01
0.01
- -
Revenue per Share
-0.05
-0.07
-0.18
-0.2
-0.04
-0.01
-0.01
-0.01
- -
- -
- -
- -
- -
-0.01
-0.01
-0.01
- -
Basic EPS, GAAP
-0.04
-0.07
-0.16
-0.22
-0.03
-0.01
-0.01
- -
- -
- -
- -
-0.02
- -
-0.01
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.05
0.24
0.22
0.02
0.01
0.1
0.06
0.03
0.03
0.03
0.04
0.03
0.03
0.02
0.01
0.01
0.01
Book Value per Share
0.05
0.24
0.22
0.02
0.01
0.1
0.06
0.03
0.03
0.03
0.04
0.03
0.03
0.02
0.01
0.01
0.01
Tangible Book Value per Share
13
22
32
32
42
62
80
154
250
250
252
353
475
499
622
925
639
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
2
5
11
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
35.45
57.39
63.42
60.46
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
Depreciation Expense
-1
-2
-6
-6
-2
-1
-1
-1
-1
-1
-1
-2
-1
-3
-4
-9
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-7.58
-122.28
-83.83
-84.99
- -
Profit Margin (%)
1
5
7
1
- -
- -
- -
2
- -
- -
-3
-4
-6
-9
-9
-11
-9
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
- -
- -
- -
- -
- -
- -
LT Debt
1
5
7
1
- -
6
6
8
8
7
11
16
13
9
11
12
11
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-66.35
-51.12
-91.04
-166.62
-316.58
-28.25
-13.46
-10.86
-12.7
-9.04
-6.88
-11.35
-4.69
-24.42
-42.02
-85.44
- -
Return on Common Equity (%)

Capital Structure

USD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
7
7
10
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
499
656
752
Market Capitalization
- -
6
11

Working Capital

USD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
3
3
4
Cash, Cash Equivalents & STI
- -
1
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
2
1
3
Total Current Liabilities
12
12
13
Payables & Accruals
- -
- -
- -
ST Debt
7
7
10
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.17%
4.93%
10.89%
Free Cash Flow
78.88%
161.32%
-17.94%
Net Income, GAAP
54.92%
115.1%
128.63%
Sales/Revenue/Turnover
- -
- -
125.51%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
2
2024
- -
- -
5
2025
- -
- -
11

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.01
2024
- -
- -
-0.01
2025
- -
- -
-0.01

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Business
Goldstone Resources Limited (AIM: GRL.L) is a Jersey-based gold producer and explorer focused on projects in the Ashanti Gold Belt of Ghana. The company holds a 100% interest in the Akrokeri Licence and a 90% interest in the Homase Licence, both located near AngloGold Ashanti's Obuasi Mine; it operates the Homase open-pit mine using heap leach processing for gold production and conducts exploration drilling at the high-grade Akrokeri underground project, which historically produced 75,000 ounces at an average recovered grade of 24 g/t Au. Goldstone Resources generates revenue from gold pours, with an average monthly production of 225 troy ounces in 2024 based on assays from Metalor Technologies SA, and targets 1,000 ounces per month by early 2025 through operational ramp-up to 48,000 tonnes of agglomerated stacked ore monthly. Founded in 1998 and headquartered at International House, 41 The Parade, St. Helier, Jersey JE2 3QQ, the company transformed from an exploration entity into a gold producer with its first pour at Homase in January 2022; it is supported by major shareholders Paracale Gold Ltd., a mining investment specialist, and Asian Investment Management Services Ltd. In the past two years, Goldstone Resources completed a conditional fundraising and subscription totaling over £600,000 in 2024, alongside debt conversions and gold loan interest conversions into shares; it lifted a trading suspension in May 2024 following fundraising completion, issued operational updates highlighting record gold pours and production ramp-ups in early 2025, appointed a new director in June 2024, and continued exploration at Akrokeri while advancing Homase processing efficiencies.