PJSC LSR Group

    PJSC LSR Group

    LLSE:LSRG
    - -
    RUB
    - -
    - -
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    Revenue per Share
    119.41
    116.86
    180.19
    180.21
    210.93
    269.75
    287.45
    220.43
    - -
    - -
    - -
    - -
    - -
    Basic EPS, GAAP
    9.67
    6.35
    17.96
    20.92
    18.14
    30.9
    31.87
    14.91
    - -
    - -
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    -3.36
    20.66
    40.76
    -22.86
    -18
    -11.05
    37.1
    23.56
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    4.04
    4
    7.97
    15.79
    15.91
    15.65
    15.68
    15.65
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    549.05
    585.01
    651.72
    687.71
    692.52
    754.31
    866.16
    861.75
    942.04
    1,088.43
    1,239.97
    1,186.6
    1,394.26
    Tangible Book Value per Share
    501.02
    533.8
    608.4
    643.5
    648.94
    712.95
    824.14
    820.51
    899.72
    1,038.43
    1,185.47
    1,150.75
    1,358.09
    Basic Weighted Avg Shares
    512
    515
    512
    509
    505
    513
    509
    501
    - -
    - -
    - -
    - -
    - -
    Sales/Revenue/Turnover
    61,122
    60,201
    92,347
    91,730
    106,524
    138,494
    146,376
    110,438
    118,052
    130,515
    139,662
    236,197
    239,227
    Operating Margin (%)
    15.84
    14.49
    15.76
    15.29
    13.77
    14.11
    17.13
    15.04
    17.37
    24.52
    24.81
    27.45
    27.38
    Depreciation Expense
    2,724
    3,238
    3,678
    2,997
    2,960
    2,812
    2,429
    1,898
    1,920
    1,940
    1,863
    1,905
    2,139
    Net Income, GAAP
    4,952
    3,271
    9,203
    10,649
    9,163
    15,866
    16,230
    7,469
    12,025
    16,266
    13,366
    28,345
    28,604
    Effective Tax Rate (%)
    23.46
    26.89
    19.71
    23.76
    27.27
    21.77
    23.03
    30.86
    24.04
    30.09
    29.21
    31.97
    23.79
    Profit Margin (%)
    8.1
    5.43
    9.97
    11.61
    8.6
    11.46
    11.09
    6.76
    10.19
    12.46
    9.57
    12
    11.96
    Working Capital
    44,127
    36,472
    68,698
    69,426
    97,336
    125,601
    139,380
    138,760
    161,501
    206,087
    194,796
    302,550
    330,509
    LT Debt
    33,949
    26,113
    18,713
    21,904
    46,666
    68,172
    74,755
    81,739
    92,690
    136,597
    117,257
    204,441
    218,473
    Total Equity
    56,701
    60,259
    65,828
    67,994
    68,459
    77,689
    84,353
    83,910
    91,728
    93,007
    96,801
    118,674
    140,472
    Return on Invested Capital (%)
    7.65
    6.5
    12.11
    10.75
    9.23
    10.84
    11.74
    6.51
    8.29
    9.63
    8.38
    13.08
    12.9
    Return on Capital (%)
    8.18
    6.2
    12.93
    12.7
    10.22
    13.98
    13.1
    7.71
    9.73
    10.29
    8.88
    13.15
    13.69
    Return on Common Equity (%)
    8.98
    5.6
    14.59
    15.91
    13.42
    21.7
    20.03
    8.88
    13.69
    17.63
    14.1
    26.32
    22.08

    Capital Structure

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    8.13%
    11.15%
    18.37%
    Free Cash Flow
    140.95%
    419.02%
    -401.52%
    Net Income, GAAP
    21.46%
    38.28%
    0.91%
    Sales/Revenue/Turnover
    12.15%
    18.97%
    1.28%
    Total Cash Common Dividend
    - -
    - -
    29.78%

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    236,197
    2024
    - -
    - -
    - -
    - -
    239,227
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business