PJSC Magnit

    PJSC Magnit

    LLSE:MGNT
    - -
    RUB
    - -
    - -
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    Revenue per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Basic EPS, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    588.24
    820.02
    1,050.97
    1,331.6
    1,491.54
    1,749.19
    2,078.95
    2,238.61
    2,153.17
    1,932.68
    1,872.61
    1,827.84
    2,117.69
    Tangible Book Value per Share
    586.09
    817.05
    1,045.43
    1,309.36
    1,467.95
    1,719.92
    2,049.36
    2,210.31
    1,863.74
    1,617
    1,541.02
    686.29
    1,311.65
    Basic Weighted Avg Shares
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Sales/Revenue/Turnover
    237,914
    365,416
    438,325
    598,551
    1,104,630
    1,145,818
    981,759
    1,143,314
    1,237,015
    1,368,705
    1,553,777
    1,856,079
    2,351,996
    Operating Margin (%)
    5.79
    5.51
    7.82
    8.54
    9.07
    8.68
    8.03
    4.49
    4.86
    3.5
    4.92
    4.83
    4.75
    Depreciation Expense
    4,600
    8,686
    11,010
    14,646
    25,477
    25,453
    23,590
    33,716
    73,154
    88,094
    89,765
    105,327
    133,825
    Net Income, GAAP
    10,208
    13,393
    24,539
    36,779
    68,989
    71,189
    49,699
    35,539
    24,170
    9,564
    32,993
    48,118
    27,933
    Effective Tax Rate (%)
    25.61
    25.39
    22.27
    22.15
    23.12
    17.04
    20.89
    21.76
    21.92
    23.97
    22.74
    23.15
    34.84
    Profit Margin (%)
    4.29
    3.67
    5.6
    6.14
    6.25
    6.21
    5.06
    3.11
    1.95
    0.7
    2.12
    2.59
    1.19
    Working Capital
    -3,450
    2,589
    -19,062
    -28,991
    -39,851
    -35,110
    -6,888
    -1,589
    -45,087
    -49,056
    -17,342
    -95,305
    45,599
    LT Debt
    24,584
    45,567
    38,252
    37,619
    43,880
    59,894
    78,234
    352,674
    384,317
    440,233
    463,837
    601,330
    658,799
    Total Equity
    52,697
    78,189
    99,249
    126,759
    141,936
    166,484
    197,934
    228,140
    212,442
    188,533
    182,889
    178,997
    207,382
    Return on Invested Capital (%)
    14.84
    13.9
    17.8
    21.38
    34.43
    31.74
    20.32
    8.12
    6.91
    5.06
    8.13
    8.4
    7.17
    Return on Capital (%)
    15.95
    15.17
    18.88
    22.43
    34.93
    32.71
    19.82
    9.38
    8.17
    6.42
    9.41
    10.63
    7.28
    Return on Common Equity (%)
    21.35
    20.48
    27.68
    32.55
    51.35
    46.16
    27.28
    16.68
    10.97
    4.77
    17.77
    26.59
    14.46

    Capital Structure

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    8.38%
    -1.48%
    15.86%
    Free Cash Flow
    -51.37%
    -3.28%
    68.26%
    Net Income, GAAP
    23.84%
    31.29%
    -41.95%
    Sales/Revenue/Turnover
    20.55%
    15.71%
    26.72%
    Total Cash Common Dividend
    43.05%
    17%
    -40.08%

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    1,856,079
    2022
    - -
    - -
    - -
    - -
    2,351,996
    2023
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business