Hindalco Industries Limited

Hindalco Industries Limited

9.10
USD
-0.25
(-2.67%)
0.50EPS
20.14P/E
22.42BMarket Cap
Nov 06Next Earn
Hindalco Industries Limited
LUXSE:HINDA
(Luxembourg Stock Exchange)

Recent

price

9.10

P/E

ratio

20.14

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
241.1
269.85
267.53
281.13
322.23
307.83
310.65
330.45
373.91
338.48
378.51
560.22
641.6
621.34
685.83
789.08
855.4
Revenue per Share
8.25
11.4
10.16
7.01
2.66
-0.79
5.93
17.55
15.86
10.88
10.06
39.67
29.19
29.37
46.3
38.76
47.47
Basic EPS, GAAP
-5.65
-16.48
-29.85
-4.73
3.63
23.35
30.41
22.78
17.24
16.84
33.71
32.97
27.38
24.09
10.88
-57.44
- -
Free Cash Flow per Basic Share
1.29
1.38
1.34
1.01
0.77
0.8
0.77
0.85
0.93
0.92
0.64
1.93
2.57
1.93
2.25
3.21
- -
Dividend per Share
97.4
107.08
118.58
126.39
126.51
126.37
132.91
158.16
165.76
168.02
191.7
236.4
274.23
307.17
358.03
395.39
- -
Book Value per Share
56.13
57.39
66.1
72.89
59.58
56.95
72.02
96.06
102.18
102.26
107.59
145.11
181.71
214.9
264.84
286.64
- -
Tangible Book Value per Share
2,978
2,979
2,979
3,103
3,213
3,188
3,206
3,467
3,466
3,461
3,461
3,461
3,459
3,457
3,456
3,455
3,455
Basic Weighted Avg Shares
718,008
803,930
797,055
872,279
1,035,374
981,376
995,987
1,145,587
1,296,120
1,171,400
1,310,090
1,938,880
2,219,370
2,148,070
2,370,220
2,726,420
2,955,370
Sales/Revenue/Turnover
7.18
6.03
6.13
4.88
5.01
4.26
8.39
8.1
8.52
7.71
8.09
11.78
7
7.78
10.75
10.72
10.83
Operating Margin (%)
27,340
26,452
28,219
33,468
34,934
43,468
44,572
45,062
47,770
50,910
66,280
67,290
70,860
75,210
78,810
88,300
- -
Depreciation Expense
24,564
33,970
30,269
21,750
8,542
-2,507
18,997
60,829
54,960
37,670
34,830
137,300
100,970
101,550
160,010
133,910
164,000
Net Income, GAAP
25.08
18.1
22.66
19.79
75.35
- -
43.22
25.43
32.02
36.41
34.45
27.45
23.74
27.53
28.36
27.6
26.17
Effective Tax Rate (%)
3.42
4.23
3.8
2.49
0.83
-0.26
1.91
5.31
4.24
3.22
2.66
7.08
4.55
4.73
6.75
4.91
5.55
Profit Margin (%)
126,513
127,163
159,628
127,603
101,326
131,398
119,505
172,026
199,980
290,650
191,350
272,060
288,530
229,920
364,430
245,210
- -
Working Capital
252,532
371,272
498,569
539,441
551,308
579,289
518,553
478,743
480,320
592,540
472,130
526,070
529,250
488,260
578,400
776,660
- -
LT Debt
312,402
336,204
370,895
423,854
416,703
409,879
460,650
548,604
575,100
583,270
665,430
782,020
948,170
1,061,570
1,237,210
1,365,950
- -
Total Equity
7.12
5.55
4.33
2.89
0.73
- -
3.8
7.41
6.69
4.08
5.19
12.49
7.88
7.4
9.81
7.58
- -
Return on Invested Capital (%)
5.07
6.79
5.47
4.19
2.25
- -
4.19
8.18
7.32
5.04
4.69
12.47
8.8
8.12
10.5
7.45
- -
Return on Capital (%)
9.72
11.15
9
5.73
2.1
-0.62
4.38
12.06
9.78
6.51
5.58
18.97
11.67
10.11
13.92
10.29
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
214,950
- -
LT Borrowings
- -
755,950
- -
LT Finance Leases
- -
20,710
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,221
3,454
2,220
Market Capitalization
1,965,335
3,046,797
2,122,087

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,410,300
- -
Cash, Cash Equivalents & STI
- -
227,470
- -
Accounts Receivable, Net
- -
272,220
- -
Inventories
- -
755,170
- -
Total Current Liabilities
- -
1,165,090
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
214,950
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.95%
15.54%
10.41%
Free Cash Flow
-62.84%
-142.76%
-627.68%
Net Income, GAAP
-37.65%
61.91%
-16.31%
Sales/Revenue/Turnover
11.65%
16.93%
15.03%
Total Cash Common Dividend
26.19%
53.63%
42.67%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
570,130
582,030
583,900
648,900
2,370,220
2026
642,320
660,580
665,210
781,330
2,726,420
2027
848,250
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8.89
11.3
10.81
15.29
46.3
2026
11.59
13.72
5.93
7.52
38.76
2027
20.29
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.25
2026
- -
- -
- -
- -
3.21
2027
- -
- -
- -
- -
- -
Business
Hindalco Industries Limited is an integrated producer of aluminium and copper products, operating across the mining, smelting, refining, and value-added fabrication segments of the non-ferrous metals industry. The company manufactures primary aluminium in forms such as ingots, billets, and wire rods; value-added products including rolled products, extrusions, foils, and circles; and copper products encompassing cathodes, continuous cast copper rods, and downstream items like wires, cables, brasses, and alloys. It also provides engineering solutions and operates chemical businesses producing specialty alumina and derivatives, serving industries including automotive, aerospace, packaging, construction, electrical, and consumer durables with a focus on global customers. Hindalco maintains extensive operations in India, the United States, and other international markets, with headquarters in Mumbai, India, where it was founded in 1958 as part of the Aditya Birla Group. In recent developments, Hindalco has pursued significant capacity expansions, including commissioning a new 250,000-tonne-per-annum aluminium smelter at Mahan in Madhya Pradesh and advancing brownfield projects to boost upstream aluminium capacity by over 50% to 2 million tonnes by 2028. The company completed the acquisition of U.S.-based Aluchem for specialty aluminas in 2024, strengthening its chemicals portfolio, and formed strategic partnerships for sustainable energy initiatives, such as renewable power procurement agreements to support decarbonization goals. Additionally, Hindalco reported robust financial performance in FY2025, driven by higher aluminium volumes, cost optimizations, and favorable LME prices, alongside ongoing investments in novelis, its global beverage can and specialty flat-rolled products subsidiary listed in New York.