Mahindra Logistics Limited

Mahindra Logistics Limited

MAHLOG.NS
Mahindra Logistics LimitedIN flagNational Stock Exchange of India
399.30
INR
+4.70
- -
39.62BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
226.99
250.26
267.66
351.47
444.4
493.28
443.2
415.9
525.01
649.33
697.54
814.63
777.93
832.44
Basic EPS, GAAP
4.75
5.09
4.74
6.01
8.33
10.97
7.04
3.82
2.23
3.33
-6.93
-4.78
0.25
-4.93
Free Cash Flow per Basic Share
4.99
2.04
-10.81
-7.57
-3.34
7.75
2.93
28.36
10.77
6.13
19.75
21.65
12.74
- -
Dividend per Share
- -
- -
- -
- -
- -
1.65
1.98
1.37
2.28
1.83
2.28
2.4
2
- -
Book Value per Share
16.08
21.14
25.85
33.29
41.58
49.99
54.2
56.24
55.99
57.58
48.39
43.98
38.09
- -
Tangible Book Value per Share
15.97
34.14
38.86
45.73
54.79
63.87
67.32
69.85
65.92
39.79
27.86
24.94
104.6
- -
Basic Weighted Avg Shares
77
77
77
76
77
78
78
78
79
79
79
75
90
76
Sales/Revenue/Turnover
17,494
19,288
20,629
26,662
34,159
38,512
34,710
32,637
41,307
51,197
55,060
61,048
69,993
63,094
Operating Margin (%)
2.76
2.86
2.24
2.39
3.08
3.4
2.5
1.49
1.17
1.54
0.59
1.07
1.75
0.92
Depreciation Expense
32
60
83
146
197
220
734
896
1,417
1,895
2,090
2,263
2,779
- -
Net Income, GAAP
366
393
365
456
640
856
551
300
176
263
-547
-358
23
-373
Effective Tax Rate (%)
32.56
34.96
35.71
32.03
36.08
35.06
31.7
25.56
42.76
20.61
- -
- -
68.12
656.84
Profit Margin (%)
2.09
2.04
1.77
1.71
1.87
2.22
1.59
0.92
0.43
0.51
-0.99
-0.59
0.03
-0.59
Working Capital
1,018
2,368
2,576
2,365
2,556
3,059
2,505
2,845
1,221
-458
-1,034
257
2,202
- -
LT Debt
- -
1
201
198
181
89
1,220
1,804
2,680
5,319
4,956
7,180
4,643
- -
Total Equity
1,243
2,681
3,047
3,525
4,266
5,039
5,501
5,708
5,468
5,603
5,042
4,542
11,993
- -
Return on Invested Capital (%)
32.37
18.54
10.01
12.21
16.03
16.96
9.17
4.54
2.98
5.26
- -
- -
2.47
- -
Return on Capital (%)
34.93
27.34
18.95
18.21
19.96
21.93
12.67
6.87
4.62
6.32
- -
- -
1.61
7.7
Return on Common Equity (%)
34.9
27.38
20.18
20.2
22.37
24.13
13.53
6.93
3.98
5.88
-13.1
-10.08
0.68
- -

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
1,508
- -
LT Borrowings
- -
4,105
- -
LT Finance Leases
- -
3,076
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
79
- -
Market Capitalization
26,424
18,115
23,270

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
13,977
- -
Cash, Cash Equivalents & STI
- -
966
- -
Accounts Receivable, Net
- -
6,251
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
13,720
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,508
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.01%
28.47%
164.02%
Free Cash Flow
47.69%
18.44%
-29.37%
Net Income, GAAP
-42.33%
-88.2%
-106.39%
Sales/Revenue/Turnover
13.78%
16.71%
14.65%
Total Cash Common Dividend
- -
- -
0.11%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,932
13,648
13,972
14,508
55,060
2025
14,200
15,211
15,942
15,695
61,048
2026
16,246
18,980
17,914
- -
69,993

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.09
-2.02
-2.21
- -
-6.93
2025
-1.18
-1.44
-1.21
-0.9
-4.78
2026
-1.37
0.33
2.04
- -
0.25

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.28
2025
- -
- -
- -
- -
2.4
2026
- -
- -
- -
- -
2

Company Description

APIChatGPT
CEO
Hemant Sikka
Full Time Employees
3,740
Sector
Industrials
Industry
Integrated Freight & Logistics
Address
Plot No 20, Jogeshwari-Vikhroli Link Rd Mumbai India 400 060
IPO Date
Nov 10, 2017
Business
Mahindra Logistics Limited (MAHLOG.NS), a leading integrated third-party logistics provider and subsidiary of Mahindra & Mahindra Limited, delivers comprehensive supply chain management and enterprise mobility solutions across India and internationally. Founded in 2000 and headquartered in Mumbai, India, the company operates through two primary segments: Supply Chain Management (SCM) and Enterprise Mobility Services, serving diverse industries including automotive, engineering, consumer goods, pharmaceuticals, e-commerce, telecommunications, and commodities with a network spanning China, South Korea, Southeast Asia, Western Europe, the United States, the United Arab Emirates, and the United Kingdom. Its core SCM offerings encompass contract logistics with over 22.1 million square feet of warehousing supported by warehouse management systems (WMS) and automation; transportation services utilizing more than 15,000 trucks per month on an asset-light model including full truckload, milk runs, and temperature-controlled logistics; last-mile delivery and express parcel solutions; freight forwarding for air, ocean imports/exports, customs brokerage, and project cargo; cross-border transportation; inbound-to-manufacturing and finished vehicle logistics for original equipment manufacturers; and value-added services such as repacking, labeling, and real-time tracking via transportation management systems (TMS). Enterprise mobility services, under brands Alyte and Meru, include cab-on-demand, airport transfers, outstation trips, rentals, and B2B express solutions. Recent developments include the formation of a 50:50 joint venture with Japan's Seino Holdings Co. Ltd in 2024 to provide integrated logistics for Japanese automotive and non-automotive customers in India, featuring auto outbound, warehousing, transportation, and technology platforms; a technology collaboration with Sangti Solutions announced in 2024 to deliver low-carbon logistics solutions aimed at reducing Scope 3 emissions; the launch of eDeL-EAR, a digital platform for real-time carbon footprint visualization and green logistics ecosystem expansion encompassing sustainable last-mile deliveries and eco-friendly warehouses; a partnership with L'Oreal India in November 2025 to operate India's first all-women last-mile delivery fleet; and ongoing investments in technology incubation through its Catapult program with Indian startups to co-create innovative supply chain tools, alongside green initiatives like solar power and rainwater harvesting in facilities.