Davi Luxury Brand Group, Inc.

Davi Luxury Brand Group, Inc.

MDAV
Davi Luxury Brand Group, Inc.US flagOther OTC
0.00
USD
- -
- -
2,847.00Market Cap
Davi Luxury Brand Group, Inc.
MDAV
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
TTM
FRC
- -
- -
- -
0.03
0.06
0.05
0.03
Revenue per Share
-0.01
-0.01
- -
-0.07
-0.03
-0.05
-0.05
Basic EPS, GAAP
-0.01
-0.01
- -
-0.07
0.01
-0.01
-0.03
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
-0.08
-0.1
-0.12
-0.12
Book Value per Share
- -
-0.01
-0.01
0.03
0.03
0.03
0.02
Tangible Book Value per Share
3
6
6
7
8
11
13
Basic Weighted Avg Shares
- -
- -
- -
- -
1
1
- -
Sales/Revenue/Turnover
- -
- -
- -
-229.14
-44.44
-111.32
-184.48
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
-1
-1
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
-237.39
-43.98
-114.42
-184.48
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'13
Dec'14
Mar'14
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
14
14
Market Capitalization
2
11
8

Working Capital

FRC

in mil. unless spec.
Sep'13
Dec'14
Mar'14
Total Current Assets
1
1
- -
Cash, Cash Equivalents & STI
1
1
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-80.71%
66.28%
Free Cash Flow
- -
588.19%
-332.37%
Net Income, GAAP
- -
667.81%
164.13%
Sales/Revenue/Turnover
- -
- -
1.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2012
- -
- -
- -
- -
1
2013
- -
- -
- -
- -
1
2014
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2012
-0.01
-0.01
-0.01
- -
-0.03
2013
- -
-0.02
- -
- -
-0.05
2014
-0.01
-0.01
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2012
- -
- -
- -
- -
- -
2013
- -
- -
- -
- -
- -
2014
- -
- -
- -
- -
- -
Business
Davi Luxury Brand Group, Inc. (MDAV) develops, licenses, and markets luxury skin care and cosmetic products based on grape-vineyard antioxidants and botanical ingredients derived from Napa Valley vineyards; its core offerings include approximately 30 branded items such as moisturizers, serums, toners, cleansers, revitalizing masks, essences, and specialty anti-aging treatments under the DAVI, DAVI Skin, and DAVI Napa brand names, with additional hair care and other personal care products; these natural, non-toxic, clean beauty formulations--free of GMOs, toxins, fillers, artificial colors, fragrances, synthetic chemicals, and animal testing--target women and men seeking premium, sustainable skin nourishment and protection. The company sells its products over-the-counter through its daviskin.com website (approximately 20 SKUs), prestige hotels as amenities, first-class in-flight airline kits (including with Korean Air), luxury department stores, specialty retailers, salons, spas, cruise ships, and duty-free shops; it serves upscale retail, hospitality, and travel sectors in the global premium cosmetics market, with historical expansion efforts into Asia-Pacific via department stores in South Korea, Japan, China, Hong Kong, and Singapore. Founded in 2007 and headquartered at 9426 Dayton Way in Beverly Hills, California, the company--formerly Dafoe Corp., which changed its name in January 2011--reports trailing twelve-month revenue of $359,360 and focuses on eco-friendly sourcing influenced by indigenous practices; no major acquisitions, funding rounds, partnerships, or product launches occur within the last 1-2 years, reflecting a stable operational profile amid low market capitalization and share price volatility.