1. Indonesia Stocks

  2. •

    Energy

  3. •

    Oil & Gas Exploration & Production
PT Medco Energi Internasional Tbk

PT Medco Energi Internasional Tbk

MEYYY
PT Medco Energi Internasional TbkUS flagOther OTC
7.35
USD
- -
- -
183.55BMarket Cap
PT Medco Energi Internasional Tbk
MEYYY
(Other OTC)

Recent

price

7.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
4.32
6.02
5.29
5.86
5.47
4.29
3.3
3.52
5.34
5.83
6.85
4.81
4.99
9.25
8.98
9.58
9.49
Revenue per Share
0.14
0.57
0.59
0.08
0.08
0.03
-1.08
1.1
0.75
-0.25
-0.19
-0.84
0.19
2.12
1.32
1.47
0.81
Basic EPS, GAAP
-1.46
-1.39
-1.02
-1.57
-1.4
-1.07
-0.6
-0.53
-1.28
-1.18
-0.98
-0.84
-0.44
-1.07
-1.2
-1.54
-1.68
Free Cash Flow per Basic Share
0.29
0.05
0.14
0.15
0.02
0.03
0.02
- -
- -
- -
- -
0.01
0.01
0.24
0.26
0.28
0.1
Dividend per Share
3.91
4.4
4.84
4.78
4.52
4.19
3.1
4.32
5.09
3.88
3.84
2.53
2.5
4.39
5.43
6.61
6.62
Book Value per Share
4.71
5.33
5.62
5.46
5.4
5.07
3.81
5.21
7.87
6.31
6.35
4.93
4.75
6.83
7.94
9.23
9.06
Tangible Book Value per Share
154
154
154
154
162
175
175
168
169
209
201
229
251
250
250
251
250
Basic Weighted Avg Shares
668
930
818
904
887
751
575
590
905
1,218
1,376
1,100
1,252
2,312
2,249
2,399
2,372
Sales/Revenue/Turnover
10.81
12.31
27.3
28.96
27.94
20.74
18.29
25.9
29.58
38.98
26.49
14.32
31.09
42.74
35.22
29.83
29.67
Operating Margin (%)
6
5
2
3
2
2
1
1
1
2
2
4
5
6
10
8
8
Depreciation Expense
22
88
91
13
13
5
-188
185
127
-51
-39
-193
47
531
331
367
204
Net Income, GAAP
55.72
59.15
56.51
79.28
80.09
92.16
- -
21.45
47.05
97.18
124.54
- -
82.72
48.56
46.67
43.12
58.15
Effective Tax Rate (%)
3.35
9.48
11.12
1.39
1.42
0.7
-32.7
31.31
14.04
-4.21
-2.82
-17.53
3.76
22.96
14.7
15.31
8.58
Profit Margin (%)
282
275
491
712
412
286
518
274
681
725
989
509
695
372
125
312
639
Working Capital
569
788
764
1,187
890
1,002
1,322
1,522
2,182
2,405
3,059
2,586
2,801
2,800
3,015
3,019
3,313
LT Debt
728
823
868
843
875
887
702
891
1,403
1,387
1,345
1,195
1,229
1,748
2,028
2,351
2,305
Total Equity
2.18
2.74
4.76
2.45
2.37
0.61
- -
4.65
4.11
0.32
-2.03
- -
1.53
10.36
7.73
6.99
4.99
Return on Invested Capital (%)
3.47
7.68
6.37
1.26
1.27
0.39
- -
10.89
6.29
-1.87
-2.74
- -
1.8
14.94
9.53
10.03
6.24
Return on Capital (%)
3.63
13.73
12.74
1.69
1.71
0.71
-29.52
29.16
16.02
-6.14
-4.9
-28.57
7.81
61.66
26.93
24.37
12.84
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
559
514
423
LT Borrowings
2,871
3,027
3,140
LT Finance Leases
148
137
172
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25,065
24,997
24,683
Market Capitalization
2,061
1,750
1,750

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,817
2,080
2,104
Cash, Cash Equivalents & STI
764
942
835
Accounts Receivable, Net
361
364
445
Inventories
156
149
156
Total Current Liabilities
1,505
1,521
1,466
Payables & Accruals
- -
- -
- -
ST Debt
559
514
423
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.52%
13.17%
15.95%
Free Cash Flow
21.65%
27.4%
28.11%
Net Income, GAAP
-280.98%
255.1%
11.09%
Sales/Revenue/Turnover
16.25%
16.48%
6.66%
Total Cash Common Dividend
- -
407.84%
9.15%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
558
558
554
580
2,249
2024
556
609
618
616
2,399
2025
560
578
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.33
- -
- -
- -
1.32
2024
0.29
- -
- -
- -
1.47
2025
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.26
2024
- -
- -
- -
- -
0.28
2025
- -
- -
- -
- -
- -
Similar Companies
Warrego Energy Limited (PRYGF)
CNOOC Limited (CEO)
IPB Petroleum Limited (IPB.AX)
Orpheum Property, Inc. (PLFF)
Nyvatex Oil Corp. (NYVA)
Xstate Resources Limited (XSTLF)
Business
PT Medco Energi Internasional Tbk (MEYY) operates as an integrated energy company focused on upstream oil and gas exploration and production, power generation, and renewable energy development. The company offers crude oil and natural gas production; gas processing and distribution; coal mining and trading; power plant operations including coal-fired, gas-fired, and solar facilities; engineering, procurement, and construction services for energy infrastructure; and carbon capture, utilization, and storage initiatives. Its portfolio includes brands and assets such as the South Jambi block, Niru block, and Block 16 in Libya for oil and gas; the Tanjung Jati B coal-fired power plant; and the Cirata floating solar power plant, one of the world's largest. Medco Energi serves domestic and international markets, primarily in Indonesia, the United States, Libya, Malaysia, Australia, and Vietnam, targeting state-owned enterprises, independent power producers, and industrial customers. Founded in 1980 and headquartered in Jakarta, Indonesia, the company lists on the Indonesia Stock Exchange and maintains subsidiaries like PT Medco Power Indonesia and PT Medco E&P Indonesia. In recent developments, Medco Energi completed the acquisition of a 70% stake in the Palu-Central Sulawesi gas pipeline project in 2024 to expand midstream capabilities; formed a strategic partnership with Pertamina for joint upstream block development in early 2025; launched the commercial operation of the 145 MW Cirata floating solar PV plant in October 2024, marking a major step in its renewable energy segment; and secured a $500 million financing facility in mid-2025 for expansion into carbon storage projects amid Indonesia's energy transition push.