Beiersdorf AG

Beiersdorf AG

76.44
EUR
+0.76
(+1.00%)
Mar 04Next Earn
Beiersdorf AG
MIL:1BEI
(Euronext Milan)

Recent

price

76.44

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
24.56
24.83
26.63
27.07
27.71
29.48
29.77
31.11
31.89
33.74
30.97
33.63
38.79
41.65
43.79
44.57
- -
Revenue per Share
1.44
1.1
1.96
2.35
2.33
2.91
3.13
2.96
3.21
3.17
2.47
2.81
3.33
3.24
4.05
4.25
- -
Basic EPS, GAAP
2.73
1.58
1.44
1.33
0.42
2.43
3.44
3.16
2.25
2.93
3.1
2.56
1.1
1.87
3.53
1.46
- -
Free Cash Flow per Basic Share
0.73
0.7
0.7
0.7
0.7
0.7
0.7
0.7
0.7
0.7
0.7
0.7
0.7
0.7
0.06
0.06
- -
Dividend per Share
12.82
13.24
13.8
14.96
16
18.46
20.53
22.5
24.79
26.74
27.51
30.29
34.32
36.69
37.97
39.36
18.81
Book Value per Share
11.47
12.48
12.99
14.18
15.47
17.94
20
21.89
23.86
24.18
25.1
27.92
29.42
32.55
33.99
35.6
18.29
Tangible Book Value per Share
227
227
227
227
227
227
227
227
227
227
227
227
227
227
225
221
227
Basic Weighted Avg Shares
5,571
5,633
6,040
6,141
6,285
6,686
6,752
7,056
7,233
7,653
7,025
7,627
8,799
9,447
9,850
9,852
- -
Sales/Revenue/Turnover
10.46
9.76
13.05
13.48
12.6
14.15
15.34
15.36
14.78
14.2
12.58
12.77
13.64
12.4
13.61
13.84
- -
Operating Margin (%)
221
273
152
106
179
129
148
150
165
239
257
287
287
449
357
328
- -
Depreciation Expense
326
250
445
534
529
660
709
672
728
718
560
638
755
736
912
939
- -
Net Income, GAAP
41.05
41.14
36.33
33.37
33.79
30.68
30.1
32.58
28.91
29.03
29.72
27.78
29.65
32.22
30.02
29.15
- -
Effective Tax Rate (%)
5.85
4.44
7.37
8.7
8.42
9.87
10.5
9.52
10.06
9.38
7.97
8.37
8.58
7.79
9.26
9.53
- -
Profit Margin (%)
1,876
1,887
2,038
2,117
2,073
2,262
2,240
2,059
2,220
1,909
1,527
1,306
1,781
2,472
2,745
3,152
2,147
Working Capital
- -
5
11
5
1
1
1
4
7
119
- -
- -
- -
- -
- -
- -
1
LT Debt
2,920
3,016
3,143
3,405
3,640
4,201
4,677
5,125
5,647
6,093
6,263
6,894
7,805
8,339
8,495
8,618
4,278
Total Equity
11.87
8.08
13.37
15.44
13.86
15.72
14.91
14.04
13.71
11.61
8.77
9.74
9.89
8.85
10.35
10.53
- -
Return on Invested Capital (%)
11.72
8.37
14.07
15.97
14.72
16.61
15.54
13.43
13.27
11.66
8.57
9.38
9.93
8.98
10.96
10.93
- -
Return on Capital (%)
11.78
8.46
14.51
16.37
15.07
16.89
16.03
13.77
13.57
12.29
9.1
9.73
10.3
9.14
10.86
11
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Sep'15
Dec'15
Jun'16
ST Debt
116
37
82
LT Borrowings
3
1
1
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
227
227
227
Market Capitalization
- -
- -
- -

Working Capital

EUR

•

in mil. unless spec.
Sep'15
Dec'15
Jun'16
Total Current Assets
4,148
4,188
4,200
Cash, Cash Equivalents & STI
1,729
1,891
1,739
Accounts Receivable, Net
1,327
1,258
1,395
Inventories
795
765
741
Total Current Liabilities
2,007
1,926
2,053
Payables & Accruals
- -
- -
- -
ST Debt
116
37
82
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.52%
6.69%
1.45%
Free Cash Flow
6.42%
4.68%
-59.45%
Net Income, GAAP
4.38%
11.32%
2.96%
Sales/Revenue/Turnover
4.12%
7.12%
0.02%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
9,850
2025
- -
- -
9,852
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4.05
2025
- -
- -
4.25
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.06
2025
- -
- -
0.06
2026
- -
- -
- -
Business
Beiersdorf AG manufactures and markets a broad range of skin care and personal care products worldwide; its consumer business segment offers skin care solutions through global brands including Nivea, which provides creams, lotions, sun protection, baby care, anti-aging, and men's grooming products; Eucerin, specializing in dermatological skincare for sensitive, dry, and atopic skin conditions with advanced formulas like Aquaphor; La Prairie, a luxury anti-aging line featuring premium cellular therapies and high-end cosmetics; and other brands such as Labello lip care, 8x4 deodorants, Hansaplast wound care, Elastoplast plasters, and Florena body care; additionally, the company operates the Tesa segment, producing self-adhesive tapes, films, and industrial adhesive solutions for packaging, automotive, electronics, and mounting applications. Founded in 1882 and headquartered in Hamburg, Germany, Beiersdorf employs a divisional structure with over 160 affiliates across more than 130 countries, generating the majority of sales outside Germany, particularly in Europe, while maintaining regional research centers in China, Mexico, and India to tailor products to local markets; the company remains controlled by Maxingvest AG, which holds over 50% of shares. In recent developments, Beiersdorf announced a strategic partnership with Vincere Biosciences in May 2025 to advance anti-aging skin care innovations through pioneering research; earlier in February 2025, the company launched a 500 million euro share buyback program to enhance shareholder returns; and it continues to expand manufacturing and R&D capabilities, including its Gujarat facility in India supporting Nivea's market leadership.

Company News

  • Beiersdorf Aktiengesellschaft (BDRFY) Q2 2026 Earnings Call Transcript

  • Beiersdorf Aktiengesellschaft Q2 Earnings Call Highlights

  • Beiersdorf says Middle East conflict disrupts Gulf sales, deliveries

  • Nivea-maker Beiersdorf cuts sales guidance for 2026

  • Beiersdorf: Cutting The Stock In Half Made It A Cautious 'Buy' (Rating Upgrade)

  • Beiersdorf Aktiengesellschaft (BDRFY) Q1 2026 Earnings Call Transcript

  • Beiersdorf Aktiengesellschaft (OTCMKTS:BDRFF) Receives Average Recommendation of “Reduce” from Brokerages

  • Is Beiersdorf stock a buy after 44% crash? UBS upgrade offers key signals

  • Beiersdorf: Taking Advantage Of The Sell-Off To Go Long

  • Beiersdorf Aktiengesellschaft (BDRFY) Q4 2025 Earnings Call Transcript

  • Beiersdorf Shares Fall on Sluggish 2026 Outlook

  • Beiersdorf Aktiengesellschaft (OTCMKTS:BDRFY) Short Interest Up 45,790.9% in January

  • Beiersdorf Aktiengesellschaft (OTCMKTS:BDRFY) Short Interest Down 51.5% in December

  • Beiersdorf: Three Catalysts For The Year Ahead

  • Beiersdorf Aktiengesellschaft (BDRFY) Q3 2025 Earnings Call Transcript

  • Beiersdorf Aktiengesellschaft (BDRFF) Q2 2025 Earnings Call Transcript

  • Beiersdorf Sticks to Outlook After Solid Sales Growth

  • Beiersdorf Aktiengesellschaft (BDRFF) Q4 2024 Earnings Call Transcript

  • Beiersdorf expects organic growth to slow in 2025

  • Beiersdorf price target lowered to EUR 152 from EUR 158 at Jefferies