Mitsubishi Estate Co., Ltd.

Mitsubishi Estate Co., Ltd.

MITEY
Mitsubishi Estate Co., Ltd.US flagOther OTC
24.36
USD
-0.03
- -
29.31BMarket Cap
Mitsubishi Estate Co., Ltd.
MITEY
(Other OTC)

Recent

price

24.36

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
712.12
729.98
668.12
774.9
800.15
727.52
811.05
860.31
910.07
952.98
902.14
1,012.78
1,046.13
1,178.86
1,260.14
1,426.7
725.18
Revenue per Share
46.27
40.72
32.79
46.34
52.85
60.13
74
86.78
96.97
108.64
101.34
116.45
125.54
131.96
151.04
181.8
100.37
Basic EPS, GAAP
131.79
-56.87
-61.86
127.42
16.39
-100.54
-77
2.71
43.85
7.25
-87.02
-36.79
-12.61
-112.94
-95.47
-15.39
-35.7
Free Cash Flow per Basic Share
12
12
12
12
12
14.9
18.1
22.99
27.2
32.28
29.97
35.12
39.16
39.21
41.14
45.32
20.14
Dividend per Share
425.97
441.32
399.77
437.53
490.11
534.42
588.01
652.18
720.83
808.66
897.02
981.46
979.32
1,103.24
1,120.95
1,205.73
1,059.66
Book Value per Share
878.7
920.57
916.32
973.62
1,095.39
1,118.15
1,202.02
1,285.98
1,341.37
1,349.81
1,464.49
1,597.29
1,722.57
1,974.2
2,101.47
2,262.28
2,056.21
Tangible Book Value per Share
1,388
1,388
1,388
1,388
1,388
1,387
1,388
1,388
1,388
1,366
1,339
1,332
1,317
1,276
1,254
1,224
1,264
Basic Weighted Avg Shares
988,447
1,013,069
927,157
1,075,285
1,110,259
1,009,408
1,125,405
1,194,049
1,263,283
1,302,196
1,207,594
1,349,489
1,377,827
1,504,687
1,579,812
1,746,148
916,754
Sales/Revenue/Turnover
16.01
14.44
12.76
15
14.08
16.46
17.1
17.84
18.14
18.49
18.58
20.67
21.53
18.52
19.57
18.88
20.54
Operating Margin (%)
73,544
71,069
76,860
79,403
77,363
80,389
81,447
83,106
83,618
87,607
92,129
94,125
96,629
102,013
105,042
110,789
52,949
Depreciation Expense
64,219
56,512
45,507
64,297
73,338
83,426
102,681
120,443
134,608
148,451
135,655
155,171
165,343
168,432
189,356
222,507
126,886
Net Income, GAAP
41.95
21.3
3.36
37.47
13.35
30.72
28.29
28.05
27.95
26.14
26.93
27.93
27.93
35.74
34.73
32.58
32.39
Effective Tax Rate (%)
6.5
5.58
4.91
5.98
6.61
8.26
9.12
10.09
10.66
11.4
11.23
11.5
12
11.19
11.99
12.74
13.84
Profit Margin (%)
567,020
524,651
487,329
178,775
431,099
563,058
495,067
552,599
383,927
451,633
501,600
725,746
761,265
1,073,641
1,212,088
1,095,638
1,065,805
Working Capital
1,318,097
1,405,635
1,747,904
1,500,052
1,689,387
1,939,426
2,070,566
2,103,893
1,922,782
2,054,262
2,139,617
2,384,897
2,438,603
2,730,872
2,925,878
3,026,273
2,840,272
LT Debt
1,315,046
1,373,913
1,366,010
1,447,090
1,640,160
1,659,178
1,767,459
1,879,085
1,957,104
1,941,206
2,061,446
2,236,428
2,379,938
2,624,589
2,740,868
2,877,584
2,706,532
Total Equity
3.05
3.8
3.49
2.93
3.87
3.05
3.39
3.58
3.81
4.09
3.64
4.18
4.16
3.23
3.37
3.5
2.17
Return on Invested Capital (%)
3.18
2.61
2.31
2.74
2.87
2.79
3.2
3.45
3.8
4.08
3.65
3.47
3.84
4.01
4.19
4.85
2.86
Return on Capital (%)
11.31
9.39
7.8
11.07
11.4
11.74
13.19
14
14.13
14.1
11.77
12.37
12.73
12.49
13.46
15.45
9.59
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
405,750
- -
456,405
LT Borrowings
2,730,872
- -
2,840,272
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,266
- -
1,251
Market Capitalization
3,548,878
3,193,014
2,842,000

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
1,945,088
- -
1,975,133
Cash, Cash Equivalents & STI
1,240,878
- -
1,254,522
Accounts Receivable, Net
89,174
- -
66,513
Inventories
513,832
- -
553,501
Total Current Liabilities
871,447
- -
909,328
Payables & Accruals
- -
- -
- -
ST Debt
405,750
- -
456,405
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.7%
6.92%
4.99%
Free Cash Flow
57.19%
108.54%
-84.26%
Net Income, GAAP
10.66%
10.55%
17.51%
Sales/Revenue/Turnover
5.78%
7.72%
10.53%
Total Cash Common Dividend
10.91%
6.9%
7.54%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
292,465
295,468
338,515
578,239
1,504,687
2025
- -
- -
- -
- -
1,579,812
2026
- -
- -
- -
- -
1,746,148

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.93
- -
- -
- -
131.96
2025
- -
- -
- -
- -
151.04
2026
- -
- -
- -
- -
181.8

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.09
- -
- -
- -
39.21
2025
- -
- -
- -
- -
41.14
2026
- -
- -
- -
- -
45.32
Business
Mitsubishi Estate Co., Ltd. is a leading Japanese real estate developer engaged in the development, leasing, and management of office buildings, commercial facilities, residential properties, and urban redevelopment projects primarily in Japan and internationally. Its core business includes the development and operation of commercial facilities such as urban complexes, standalone retail centers, premium outlet malls, office buildings particularly in key business districts like Marunouchi Tokyo, and residential real estate including condominiums and detached houses. Additionally, the company is involved in real estate investment management through its global asset management platforms, operating internationally in markets including Europe, the United States, and Asia-Pacific. Mitsubishi Estate also has business interests in parking lot operations, regional heating and cooling services, and hospitality. In the past two years, Mitsubishi Estate has undertaken significant strategic moves including the acquisition of a majority interest in Patron Capital Partners, a London-based real estate investment management firm, through its Mitsubishi Estate Global Partners investment management business. This acquisition, completed in 2025, expands their European investment management presence and portfolio assets under management substantially by integrating Patron's urban-focused investment strategies and real estate credit subsector. The company also continues to advance its urban revitalization vision with plans for ten major redevelopment projects in metropolitan areas, aiming to increase urban property values and improve urban living quality with green spaces and sustainability initiatives. Mitsubishi Estate is intensifying its commitment to sustainability with goals to reduce greenhouse gas emissions by 30% by 2030 and has launched the Eco-First program, enhancing energy efficiency and expanding renewable energy generation across its property portfolio. Founded in 1937 and headquartered in Tokyo, Japan, Mitsubishi Estate operates through various subsidiaries and investment entities, including platforms in Japan, the US, Europe, and Asia-Pacific, targeting diverse customer segments from corporate tenants to individual residential buyers. The company leverages its deep expertise in urban development and asset management to maintain a comprehensive portfolio valued in the trillions of yen, reflecting a broad mix of commercial leasing, retail, residential sales, and investment management revenue streams. Mitsubishi Estate’s business strategy focuses on sustainable urban development, international expansion, and integrating technology and community responsibility into its operations to solidify its position as a premier global real estate company.

Company News

APIChatGPT
  • Mitsubishi Estate (OTCMKTS:MITEY) Stock Price Crosses Above Fifty Day Moving Average – Time to Sell?

  • Analyzing Agile Property (OTCMKTS:AGPYY) and Mitsubishi Estate (OTCMKTS:MITEY)